Nitto Kogyo Corporation (TYO:6651)

Nitto Kogyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	191,662	184,683	160,709	146,698	132,735	137,902
Revenue Growth (YoY)	13.06%	14.92%	9.55%	10.52%	-3.75%	-1.09%
Cost of Revenue	140,149	135,264	117,633	109,401	96,518	98,813
Gross Profit	51,513	49,419	43,076	37,297	36,217	39,089
Selling, General & Admin	31,625	30,760	26,159	24,359	22,903	22,094
Research & Development	3,193	3,193	3,059	2,970	2,778	2,642
Amortization of Goodwill & Intangibles	170	170	208	315	487	859
Other Operating Expenses	470	470	420	374	364	366
Operating Expenses	37,366	36,501	31,124	29,124	27,579	26,755
Operating Income	14,147	12,918	11,952	8,173	8,638	12,334
Interest Expense	-274	-202	-63	-16	-8	-25
Interest & Investment Income	321	282	256	149	133	137
Currency Exchange Gain (Loss)	252	218	198	533	387	205
Other Non Operating Income (Expenses)	258	300	223	216	262	10
EBT Excluding Unusual Items	14,704	13,516	12,566	9,055	9,412	12,661
Gain (Loss) on Sale of Investments	24	2,402	63	-121	63	30
Gain (Loss) on Sale of Assets	288	229	-34	-59	-51	-62
Asset Writedown	-17	-17	-	-603	-283	-28
Other Unusual Items	-388	-387	-379	-79	276	29
Pretax Income	14,355	15,743	12,216	8,193	9,417	12,630
Income Tax Expense	4,041	3,727	3,516	2,758	2,854	3,846
Earnings From Continuing Operations	10,314	12,016	8,700	5,435	6,563	8,784
Minority Interest in Earnings	-5	81	15	41	44	43
Net Income	10,309	12,097	8,715	5,476	6,607	8,827
Net Income to Common	10,309	12,097	8,715	5,476	6,607	8,827
Net Income Growth	-0.52%	38.81%	59.15%	-17.12%	-25.15%	9.68%
Shares Outstanding (Basic)	38	38	38	38	40	40
Shares Outstanding (Diluted)	38	38	38	38	40	40
Shares Change (YoY)	0.01%	0.01%	-0.00%	-5.43%	-0.87%	0.00%
EPS (Basic)	271.75	318.90	229.77	144.37	164.73	218.16
EPS (Diluted)	271.75	318.90	229.77	144.37	164.73	218.16
EPS Growth	-0.53%	38.79%	59.15%	-12.36%	-24.49%	9.68%
Free Cash Flow	10,338	9,520	-1,593	-7,898	3,000	7,311
Free Cash Flow Per Share	272.51	250.96	-42.00	-208.22	74.80	180.69
Dividend Per Share	158.000	160.000	230.000	145.000	50.000	66.000
Dividend Growth	-28.83%	-30.44%	58.62%	190.00%	-24.24%	10.00%
Gross Margin	26.88%	26.76%	26.80%	25.42%	27.28%	28.34%
Operating Margin	7.38%	7.00%	7.44%	5.57%	6.51%	8.94%
Profit Margin	5.38%	6.55%	5.42%	3.73%	4.98%	6.40%
Free Cash Flow Margin	5.39%	5.16%	-0.99%	-5.38%	2.26%	5.30%
EBITDA	21,022	19,600	17,018	12,697	13,408	17,050
EBITDA Margin	10.97%	10.61%	10.59%	8.65%	10.10%	12.36%
D&A For EBITDA	6,875	6,682	5,066	4,524	4,770	4,716
EBIT	14,147	12,918	11,952	8,173	8,638	12,334
EBIT Margin	7.38%	7.00%	7.44%	5.57%	6.51%	8.94%
Effective Tax Rate	28.15%	23.67%	28.78%	33.66%	30.31%	30.45%
Advertising Expenses	-	664	632	560	340	310

Source: S&P Global Market Intelligence. Standard template. Financial Sources.