Nitto Kogyo Corporation (TYO:6651)
Japan · Delayed Price · Currency is JPY 4,455.00
+165.00 (3.85%)
Feb 12, 2026, 3:30 PM JST
Nitto Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 194,349 | 184,683 | 160,709 | 146,698 | 132,735 | 137,902 | |
Revenue Growth (YoY) | 9.71% | 14.92% | 9.55% | 10.52% | -3.75% | -1.09% |
Cost of Revenue | 141,693 | 135,264 | 117,633 | 109,401 | 96,518 | 98,813 |
Gross Profit | 52,656 | 49,419 | 43,076 | 37,297 | 36,217 | 39,089 |
Selling, General & Admin | 32,297 | 30,760 | 26,159 | 24,359 | 22,903 | 22,094 |
Research & Development | 3,193 | 3,193 | 3,059 | 2,970 | 2,778 | 2,642 |
Amortization of Goodwill & Intangibles | 170 | 170 | 208 | 315 | 487 | 859 |
Other Operating Expenses | 470 | 470 | 420 | 374 | 364 | 366 |
Operating Expenses | 37,372 | 36,501 | 31,124 | 29,124 | 27,579 | 26,755 |
Operating Income | 15,284 | 12,918 | 11,952 | 8,173 | 8,638 | 12,334 |
Interest Expense | -314 | -202 | -63 | -16 | -8 | -25 |
Interest & Investment Income | 330 | 282 | 256 | 149 | 133 | 137 |
Currency Exchange Gain (Loss) | 130 | 218 | 198 | 533 | 387 | 205 |
Other Non Operating Income (Expenses) | 189 | 300 | 223 | 216 | 262 | 10 |
EBT Excluding Unusual Items | 15,619 | 13,516 | 12,566 | 9,055 | 9,412 | 12,661 |
Gain (Loss) on Sale of Investments | 2,412 | 2,402 | 63 | -121 | 63 | 30 |
Gain (Loss) on Sale of Assets | -57 | 229 | -34 | -59 | -51 | -62 |
Asset Writedown | -17 | -17 | - | -603 | -283 | -28 |
Other Unusual Items | -2,781 | -387 | -379 | -79 | 276 | 29 |
Pretax Income | 14,920 | 15,743 | 12,216 | 8,193 | 9,417 | 12,630 |
Income Tax Expense | 3,783 | 3,727 | 3,516 | 2,758 | 2,854 | 3,846 |
Earnings From Continuing Operations | 11,137 | 12,016 | 8,700 | 5,435 | 6,563 | 8,784 |
Minority Interest in Earnings | -12 | 81 | 15 | 41 | 44 | 43 |
Net Income | 11,125 | 12,097 | 8,715 | 5,476 | 6,607 | 8,827 |
Net Income to Common | 11,125 | 12,097 | 8,715 | 5,476 | 6,607 | 8,827 |
Net Income Growth | 0.07% | 38.81% | 59.15% | -17.12% | -25.15% | 9.68% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 40 | 40 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 40 | 40 |
Shares Change (YoY) | - | 0.01% | -0.00% | -5.43% | -0.87% | 0.00% |
EPS (Basic) | 293.26 | 318.90 | 229.77 | 144.37 | 164.73 | 218.16 |
EPS (Diluted) | 293.26 | 318.90 | 229.77 | 144.37 | 164.73 | 218.16 |
EPS Growth | 0.06% | 38.79% | 59.15% | -12.36% | -24.49% | 9.68% |
Free Cash Flow | - | 9,520 | -1,593 | -7,898 | 3,000 | 7,311 |
Free Cash Flow Per Share | - | 250.96 | -42.00 | -208.22 | 74.80 | 180.69 |
Dividend Per Share | 96.000 | 160.000 | 230.000 | 145.000 | 50.000 | 66.000 |
Dividend Growth | -56.76% | -30.44% | 58.62% | 190.00% | -24.24% | 10.00% |
Gross Margin | 27.09% | 26.76% | 26.80% | 25.42% | 27.28% | 28.34% |
Operating Margin | 7.86% | 7.00% | 7.44% | 5.57% | 6.51% | 8.94% |
Profit Margin | 5.72% | 6.55% | 5.42% | 3.73% | 4.98% | 6.40% |
Free Cash Flow Margin | - | 5.16% | -0.99% | -5.38% | 2.26% | 5.30% |
EBITDA | 23,178 | 19,600 | 17,018 | 12,697 | 13,408 | 17,050 |
EBITDA Margin | 11.93% | 10.61% | 10.59% | 8.65% | 10.10% | 12.36% |
D&A For EBITDA | 7,894 | 6,682 | 5,066 | 4,524 | 4,770 | 4,716 |
EBIT | 15,284 | 12,918 | 11,952 | 8,173 | 8,638 | 12,334 |
EBIT Margin | 7.86% | 7.00% | 7.44% | 5.57% | 6.51% | 8.94% |
Effective Tax Rate | 25.36% | 23.67% | 28.78% | 33.66% | 30.31% | 30.45% |
Advertising Expenses | - | 664 | 632 | 560 | 340 | 310 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.