inspec Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jan '21 Jan 31, 2021	Apr '20 Apr 30, 2020	Apr '19 Apr 30, 2019	Apr '18 Apr 30, 2018	Apr '17 Apr 30, 2017	Apr '16 Apr 30, 2016
Revenue	1,867	2,348	2,847	1,920	2,159	1,628
Revenue Growth (YoY)	-24.20%	-17.53%	48.28%	-11.07%	32.62%	1.24%
Cost of Revenue	1,240	1,417	1,663	1,122	1,234	958
Gross Profit	627	931	1,184	798	925	670
Selling, General & Admin	734	725	740	923	687	607
Research & Development	161	161	128	130	101	77
Operating Expenses	895	886	868	1,051	788	682
Operating Income	-268	45	316	-253	137	-12
Interest Expense	-20	-14	-16	-11	-27	-31
Interest & Investment Income	-	-	-	-	-	1
Earnings From Equity Investments	-	-	-20	-	-	-
Currency Exchange Gain (Loss)	2	-1	-	-7	-	2
Other Non Operating Income (Expenses)	69	68	1	-5	24	6
EBT Excluding Unusual Items	-217	98	281	-276	134	-34
Gain (Loss) on Sale of Investments	-505	-	-8	-	-	-
Gain (Loss) on Sale of Assets	-	-	4	-	-	-
Asset Writedown	-120	-	-	-279	-	-
Other Unusual Items	-1	-	-	-13	5	-1
Pretax Income	-843	98	277	-568	139	-35
Income Tax Expense	9	37	55	-	41	2
Earnings From Continuing Operations	-852	61	222	-568	98	-37
Minority Interest in Earnings	6	9	-	105	8	12
Net Income	-846	70	222	-463	106	-25
Net Income to Common	-846	70	222	-463	106	-25
Net Income Growth	-	-68.47%	-	-	-	-
Shares Outstanding (Basic)	4	4	3	3	3	3
Shares Outstanding (Diluted)	4	4	3	3	3	3
Shares Change (YoY)	10.02%	7.68%	3.35%	20.67%	2.74%	-1.86%
EPS (Basic)	-223.69	19.97	67.37	-143.57	40.69	-9.61
EPS (Diluted)	-223.69	19.77	66.61	-143.57	39.78	-9.61
EPS Growth	-	-70.32%	-	-	-	-
Free Cash Flow	-	-379	438	-530	264	95
Free Cash Flow Per Share	-	-105.61	131.42	-164.35	98.78	36.52
Dividend Per Share	3.000	3.000	-	-	-	-
Gross Margin	33.58%	39.65%	41.59%	41.56%	42.84%	41.16%
Operating Margin	-14.36%	1.92%	11.10%	-13.18%	6.35%	-0.74%
Profit Margin	-45.31%	2.98%	7.80%	-24.12%	4.91%	-1.54%
Free Cash Flow Margin	-	-16.14%	15.38%	-27.60%	12.23%	5.83%
EBITDA	-196.25	122	400	-32	243	76
EBITDA Margin	-10.51%	5.20%	14.05%	-1.67%	11.25%	4.67%
D&A For EBITDA	71.75	77	84	221	106	88
EBIT	-268	45	316	-253	137	-12
EBIT Margin	-14.35%	1.92%	11.10%	-13.18%	6.35%	-0.74%
Effective Tax Rate	-	37.76%	19.86%	-	29.50%	-

Updated Mar 5, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.