Shirai Electronics Industrial Co., Ltd. (TYO:6658)
Japan · Delayed Price · Currency is JPY 770.00
-16.00 (-2.04%)
Feb 13, 2026, 3:30 PM JST
TYO:6658 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,822 | 29,337 | 28,833 | 32,864 | 29,397 | 22,355 | |
Revenue Growth (YoY) | 10.17% | 1.75% | -12.27% | 11.79% | 31.50% | -14.46% |
Cost of Revenue | 24,014 | 23,394 | 23,227 | 26,723 | 24,522 | 19,014 |
Gross Profit | 5,808 | 5,943 | 5,606 | 6,141 | 4,875 | 3,341 |
Selling, General & Admin | 3,397 | 3,366 | 3,298 | 3,307 | 3,315 | 3,222 |
Operating Expenses | 3,397 | 3,366 | 3,298 | 3,307 | 3,315 | 3,222 |
Operating Income | 2,411 | 2,577 | 2,308 | 2,834 | 1,560 | 119 |
Interest Expense | -101 | -135 | -244 | -230 | -177 | -212 |
Interest & Investment Income | 4 | 4 | 10 | 7 | 5 | 1 |
Earnings From Equity Investments | -96 | -97 | -77 | -174 | -82 | -86 |
Currency Exchange Gain (Loss) | 99 | 226 | 114 | -1 | 82 | 17 |
Other Non Operating Income (Expenses) | 18 | 18 | 50 | 66 | 85 | 168 |
EBT Excluding Unusual Items | 2,335 | 2,593 | 2,161 | 2,502 | 1,473 | 7 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 44 |
Gain (Loss) on Sale of Assets | 9 | 7 | 38 | -27 | 1 | 1 |
Asset Writedown | -45 | -36 | -122 | -20 | -25 | -24 |
Other Unusual Items | -6 | -18 | -14 | -4 | -44 | -152 |
Pretax Income | 2,293 | 2,546 | 2,063 | 2,451 | 1,405 | -124 |
Income Tax Expense | 414 | 448 | 573 | 366 | 72 | 90 |
Earnings From Continuing Operations | 1,879 | 2,098 | 1,490 | 2,085 | 1,333 | -214 |
Minority Interest in Earnings | -11 | -23 | -3 | -22 | -6 | 6 |
Net Income | 1,868 | 2,075 | 1,487 | 2,063 | 1,327 | -208 |
Net Income to Common | 1,868 | 2,075 | 1,487 | 2,063 | 1,327 | -208 |
Net Income Growth | 22.73% | 39.54% | -27.92% | 55.46% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.73% | 6.50% | 2.70% | -0.46% | -0.27% | - |
EPS (Basic) | 124.53 | 137.56 | 104.99 | 148.72 | 95.22 | -14.88 |
EPS (Diluted) | 124.50 | 136.77 | 104.37 | 148.72 | 95.22 | -14.88 |
EPS Growth | 23.67% | 31.04% | -29.82% | 56.19% | - | - |
Free Cash Flow | - | 2,058 | 2,914 | 2,688 | 1,684 | 72 |
Free Cash Flow Per Share | - | 135.64 | 204.54 | 193.78 | 120.83 | 5.15 |
Dividend Per Share | 30.000 | 30.000 | 26.000 | 22.000 | 10.000 | - |
Dividend Growth | 15.38% | 15.38% | 18.18% | 120.00% | - | - |
Gross Margin | 19.48% | 20.26% | 19.44% | 18.69% | 16.58% | 14.95% |
Operating Margin | 8.09% | 8.78% | 8.00% | 8.62% | 5.31% | 0.53% |
Profit Margin | 6.26% | 7.07% | 5.16% | 6.28% | 4.51% | -0.93% |
Free Cash Flow Margin | - | 7.02% | 10.11% | 8.18% | 5.73% | 0.32% |
EBITDA | 3,239 | 3,499 | 3,356 | 3,942 | 2,637 | 1,192 |
EBITDA Margin | 10.86% | 11.93% | 11.64% | 12.00% | 8.97% | 5.33% |
D&A For EBITDA | 827.5 | 922 | 1,048 | 1,108 | 1,077 | 1,073 |
EBIT | 2,411 | 2,577 | 2,308 | 2,834 | 1,560 | 119 |
EBIT Margin | 8.09% | 8.78% | 8.00% | 8.62% | 5.31% | 0.53% |
Effective Tax Rate | 18.05% | 17.60% | 27.77% | 14.93% | 5.13% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.