Media Links Co.,Ltd. (TYO:6659)
Japan · Delayed Price · Currency is JPY 56.00
0.00 (0.00%)
Jun 12, 2026, 3:30 PM JST
Media Links Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,337 | 2,789 | 3,111 | 2,522 | 2,495 | |
Revenue Growth (YoY) | -16.21% | -10.35% | 23.35% | 1.08% | 0.44% |
Cost of Revenue | 1,284 | 1,227 | 1,155 | 941 | 1,161 |
Gross Profit | 1,053 | 1,562 | 1,956 | 1,581 | 1,334 |
Selling, General & Admin | 1,251 | 1,378 | 1,419 | 1,295 | 1,239 |
Research & Development | 678 | 707 | 702 | 455 | 757 |
Operating Expenses | 1,929 | 2,085 | 2,121 | 1,750 | 1,996 |
Operating Income | -876 | -523 | -165 | -169 | -662 |
Interest Expense | -2 | -7 | -11 | -13 | -15 |
Interest & Investment Income | 5 | - | - | - | - |
Currency Exchange Gain (Loss) | -16 | 9 | -11 | -12 | -50 |
Other Non Operating Income (Expenses) | -4 | -2 | - | -34 | 1 |
EBT Excluding Unusual Items | -893 | -523 | -187 | -228 | -726 |
Asset Writedown | -534 | -36 | -44 | -15 | -19 |
Other Unusual Items | -26 | - | - | - | - |
Pretax Income | -1,453 | -559 | -231 | -243 | -745 |
Income Tax Expense | - | 2 | 11 | 4 | 12 |
Net Income | -1,453 | -561 | -242 | -247 | -757 |
Net Income to Common | -1,453 | -561 | -242 | -247 | -757 |
Shares Outstanding (Basic) | 67 | 47 | 31 | 19 | 6 |
Shares Outstanding (Diluted) | 67 | 47 | 31 | 19 | 6 |
Shares Change (YoY) | 44.75% | 51.67% | 62.64% | 234.30% | 0.14% |
EPS (Basic) | -21.55 | -12.04 | -7.88 | -13.08 | -134.02 |
EPS (Diluted) | -21.55 | -12.04 | -7.88 | -13.08 | -134.02 |
Free Cash Flow | -459 | -853 | -537 | -811 | -333 |
Free Cash Flow Per Share | -6.81 | -18.31 | -17.49 | -42.95 | -58.96 |
Gross Margin | 45.06% | 56.01% | 62.87% | 62.69% | 53.47% |
Operating Margin | -37.48% | -18.75% | -5.30% | -6.70% | -26.53% |
Profit Margin | -62.17% | -20.11% | -7.78% | -9.79% | -30.34% |
Free Cash Flow Margin | -19.64% | -30.58% | -17.26% | -32.16% | -13.35% |
EBITDA | -832 | -475 | -129 | -149 | -643 |
EBITDA Margin | -35.60% | -17.03% | -4.15% | -5.91% | -25.77% |
D&A For EBITDA | 44 | 48 | 36 | 20 | 19 |
EBIT | -876 | -523 | -165 | -169 | -662 |
EBIT Margin | -37.48% | -18.75% | -5.30% | -6.70% | -26.53% |