River Eletec Corporation (TYO:6666)
528.00
+8.00 (1.54%)
Aug 1, 2025, 3:30 PM JST
Altus Power Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -60 | -45 | 1,193 | 1,245 | 528 | Upgrade |
Depreciation & Amortization | 630 | 574 | 574 | 583 | 456 | Upgrade |
Loss (Gain) From Sale of Assets | - | 72 | 19 | 3 | 3 | Upgrade |
Other Operating Activities | 28 | -52 | -260 | -147 | -6 | Upgrade |
Change in Accounts Receivable | -353 | 230 | 641 | -349 | -98 | Upgrade |
Change in Inventory | 69 | 7 | -669 | -100 | -141 | Upgrade |
Change in Accounts Payable | -7 | 72 | -151 | 74 | 6 | Upgrade |
Change in Other Net Operating Assets | -121 | 115 | -94 | -196 | -157 | Upgrade |
Operating Cash Flow | 186 | 973 | 1,253 | 1,113 | 591 | Upgrade |
Operating Cash Flow Growth | -80.88% | -22.35% | 12.58% | 88.33% | 43.45% | Upgrade |
Capital Expenditures | -992 | -614 | -948 | -1,129 | -489 | Upgrade |
Sale of Property, Plant & Equipment | 29 | -48 | -19 | 2 | - | Upgrade |
Sale (Purchase) of Intangibles | -23 | -1 | - | -5 | -1 | Upgrade |
Investment in Securities | 128 | -41 | -65 | -37 | -121 | Upgrade |
Other Investing Activities | -1 | -1 | -1 | - | - | Upgrade |
Investing Cash Flow | -859 | -705 | -1,033 | -1,169 | -611 | Upgrade |
Short-Term Debt Issued | - | - | 142 | - | 48 | Upgrade |
Long-Term Debt Issued | 2,300 | 1,600 | 1,300 | 900 | 1,148 | Upgrade |
Total Debt Issued | 2,300 | 1,600 | 1,442 | 900 | 1,196 | Upgrade |
Short-Term Debt Repaid | -56 | -348 | - | -437 | - | Upgrade |
Long-Term Debt Repaid | -1,409 | -1,032 | -1,093 | -1,318 | -1,215 | Upgrade |
Total Debt Repaid | -1,465 | -1,380 | -1,093 | -1,755 | -1,215 | Upgrade |
Net Debt Issued (Repaid) | 835 | 220 | 349 | -855 | -19 | Upgrade |
Issuance of Common Stock | - | - | - | 1,104 | 104 | Upgrade |
Repurchase of Common Stock | - | -247 | - | - | - | Upgrade |
Dividends Paid | -82 | -110 | -112 | -80 | - | Upgrade |
Other Financing Activities | -31 | -23 | -18 | -16 | -7 | Upgrade |
Financing Cash Flow | 722 | -160 | 219 | 153 | 78 | Upgrade |
Foreign Exchange Rate Adjustments | 132 | 78 | 78 | 74 | -8 | Upgrade |
Miscellaneous Cash Flow Adjustments | 1 | -1 | 1 | 1 | - | Upgrade |
Net Cash Flow | 182 | 185 | 518 | 172 | 50 | Upgrade |
Free Cash Flow | -806 | 359 | 305 | -16 | 102 | Upgrade |
Free Cash Flow Growth | - | 17.71% | - | - | -64.71% | Upgrade |
Free Cash Flow Margin | -14.14% | 6.58% | 4.45% | -0.22% | 1.87% | Upgrade |
Free Cash Flow Per Share | -97.93 | 42.89 | 35.34 | -1.88 | 13.80 | Upgrade |
Cash Interest Paid | 53 | 43 | 47 | 62 | 52 | Upgrade |
Cash Income Tax Paid | -23 | 57 | 268 | 146 | 13 | Upgrade |
Levered Free Cash Flow | -823.13 | 318.88 | -96.88 | -462.63 | 16.13 | Upgrade |
Unlevered Free Cash Flow | -792.5 | 347.63 | -66.88 | -424.5 | 48.63 | Upgrade |
Change in Net Working Capital | 360 | -383 | 396 | 651 | 278 | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.