Adtec Plasma Technology Co., Ltd. (TYO:6668)
Japan
· Delayed Price · Currency is JPY 1,335.00
-18.00 (-1.33%)
Jun 18, 2025, 3:30 PM JST
Adtec Plasma Technology Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 12,804 | 11,298 | 12,498 | 12,337 | 8,003 | 7,136 | Upgrade
|
| Revenue Growth (YoY) | 12.17% | -9.60% | 1.31% | 54.16% | 12.15% | 17.85% | Upgrade
|
| Cost of Revenue | 7,993 | 7,095 | 7,392 | 6,938 | 4,845 | 4,376 | Upgrade
|
| Gross Profit | 4,811 | 4,203 | 5,106 | 5,399 | 3,158 | 2,760 | Upgrade
|
| Selling, General & Admin | 2,092 | 1,933 | 2,083 | 2,010 | 1,388 | 1,293 | Upgrade
|
| Research & Development | 695 | 695 | 709 | 590 | 620 | 556 | Upgrade
|
| Operating Expenses | 2,876 | 2,717 | 2,864 | 2,663 | 2,055 | 1,886 | Upgrade
|
| Operating Income | 1,935 | 1,486 | 2,242 | 2,736 | 1,103 | 874 | Upgrade
|
| Interest Expense | -106 | -94 | -77 | -41 | -45 | -28 | Upgrade
|
| Interest & Investment Income | 19 | 16 | 5 | 1 | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 685 | 208 | 123 | 352 | 96 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -4 | -1 | 2 | 5 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 2,536 | 1,612 | 2,292 | 3,050 | 1,159 | 889 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1 | -3 | Upgrade
|
| Pretax Income | 2,536 | 1,612 | 2,292 | 3,050 | 1,158 | 886 | Upgrade
|
| Income Tax Expense | 497 | 399 | 612 | 854 | 268 | 252 | Upgrade
|
| Earnings From Continuing Operations | 2,039 | 1,213 | 1,680 | 2,196 | 890 | 634 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -22 | -15 | 14 | Upgrade
|
| Net Income | 2,039 | 1,213 | 1,678 | 2,174 | 875 | 648 | Upgrade
|
| Net Income to Common | 2,039 | 1,213 | 1,678 | 2,174 | 875 | 648 | Upgrade
|
| Net Income Growth | 63.25% | -27.71% | -22.81% | 148.46% | 35.03% | 84.09% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.25% | 0.03% | -0.08% | -0.00% | - | Upgrade
|
| EPS (Basic) | 238.34 | 141.73 | 195.57 | 253.46 | 101.94 | 75.49 | Upgrade
|
| EPS (Diluted) | 238.34 | 141.73 | 195.57 | 253.46 | 101.94 | 75.49 | Upgrade
|
| EPS Growth | 63.62% | -27.53% | -22.84% | 148.65% | 35.03% | 84.09% | Upgrade
|
| Free Cash Flow | 2,834 | 2,105 | -3,385 | -3,257 | -329 | -340 | Upgrade
|
| Free Cash Flow Per Share | 331.27 | 245.95 | -394.52 | -379.72 | -38.33 | -39.61 | Upgrade
|
| Dividend Per Share | 21.000 | 20.000 | 20.000 | 14.000 | 12.000 | 10.000 | Upgrade
|
| Dividend Growth | -4.54% | - | 42.86% | 16.67% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 37.57% | 37.20% | 40.86% | 43.76% | 39.46% | 38.68% | Upgrade
|
| Operating Margin | 15.11% | 13.15% | 17.94% | 22.18% | 13.78% | 12.25% | Upgrade
|
| Profit Margin | 15.93% | 10.74% | 13.43% | 17.62% | 10.93% | 9.08% | Upgrade
|
| Free Cash Flow Margin | 22.13% | 18.63% | -27.08% | -26.40% | -4.11% | -4.76% | Upgrade
|
| EBITDA | 2,514 | 2,006 | 2,559 | 3,008 | 1,304 | 1,029 | Upgrade
|
| EBITDA Margin | 19.63% | 17.76% | 20.47% | 24.38% | 16.29% | 14.42% | Upgrade
|
| D&A For EBITDA | 579 | 520 | 317 | 272 | 201 | 155 | Upgrade
|
| EBIT | 1,935 | 1,486 | 2,242 | 2,736 | 1,103 | 874 | Upgrade
|
| EBIT Margin | 15.11% | 13.15% | 17.94% | 22.18% | 13.78% | 12.25% | Upgrade
|
| Effective Tax Rate | 19.60% | 24.75% | 26.70% | 28.00% | 23.14% | 28.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.