Adtec Plasma Technology Co., Ltd. (TYO:6668)
Japan · Delayed Price · Currency is JPY 4,775.00
-305.00 (-6.00%)
Oct 22, 2026, 3:30 PM JST
Adtec Plasma Technology Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 13,884 | 12,680 | 11,298 | 12,498 | 12,337 | |
Revenue Growth | 9.50% | 12.23% | -9.60% | 1.31% | 54.16% |
Cost of Revenue | 8,039 | 7,858 | 7,095 | 7,392 | 6,938 |
Gross Profit | 5,845 | 4,822 | 4,203 | 5,106 | 5,399 |
Selling, General & Admin | 3,283 | 2,151 | 1,933 | 2,083 | 2,010 |
Research & Development | - | 769 | 695 | 709 | 590 |
Operating Expenses | 3,283 | 3,013 | 2,717 | 2,864 | 2,663 |
Operating Income | 2,562 | 1,809 | 1,486 | 2,242 | 2,736 |
Interest Expense | -143 | -122 | -94 | -77 | -41 |
Interest & Investment Income | 39 | 18 | 16 | 5 | 1 |
Earnings From Equity Investments | -221 | -12 | - | - | - |
Currency Exchange Gain (Loss) | 745 | 196 | 208 | 123 | 352 |
Other Non Operating Income (Expenses) | 27 | 8 | -4 | -1 | 2 |
EBT Excluding Unusual Items | 3,009 | 1,897 | 1,612 | 2,292 | 3,050 |
Gain (Loss) on Sale of Investments | - | 693 | - | - | - |
Pretax Income | 3,009 | 2,590 | 1,612 | 2,292 | 3,050 |
Income Tax Expense | 882 | 583 | 399 | 612 | 854 |
Earnings From Continuing Operations | 2,127 | 2,007 | 1,213 | 1,680 | 2,196 |
Minority Interest in Earnings | - | - | - | -2 | -22 |
Net Income | 2,127 | 2,007 | 1,213 | 1,678 | 2,174 |
Net Income to Common | 2,127 | 2,007 | 1,213 | 1,678 | 2,174 |
Net Income Growth | 5.98% | 65.46% | -27.71% | -22.81% | 148.46% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.23% | 0.04% | -0.25% | 0.03% | -0.08% |
EPS (Basic) | 248.97 | 234.39 | 141.73 | 195.57 | 253.46 |
EPS (Diluted) | 248.97 | 234.39 | 141.73 | 195.57 | 253.46 |
EPS Growth | 6.22% | 65.38% | -27.53% | -22.84% | 148.65% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,686 | 3,104 | 2,105 | -3,385 | -3,257 |
Free Cash Flow Per Share | 197.35 | 362.51 | 245.95 | -394.52 | -379.72 |
Dividend Per Share | - | 22.000 | 20.000 | 20.000 | 14.000 |
Dividend Growth | - | 10.00% | 0% | 42.86% | 16.67% |
Gross Margin | 42.10% | 38.03% | 37.20% | 40.86% | 43.76% |
Operating Margin | 18.45% | 14.27% | 13.15% | 17.94% | 22.18% |
Profit Margin | 15.32% | 15.83% | 10.74% | 13.43% | 17.62% |
Free Cash Flow Margin | 12.14% | 24.48% | 18.63% | -27.08% | -26.40% |
EBITDA | 3,149 | 2,379 | 2,006 | 2,559 | 3,008 |
EBITDA Margin | 22.68% | 18.76% | 17.76% | 20.47% | 24.38% |
D&A For EBITDA | 587 | 570 | 520 | 317 | 272 |
EBIT | 2,562 | 1,809 | 1,486 | 2,242 | 2,736 |
EBIT Margin | 18.45% | 14.27% | 13.15% | 17.94% | 22.18% |
Effective Tax Rate | 29.31% | 22.51% | 24.75% | 26.70% | 28.00% |