GS Yuasa Corporation (TYO:6674)
Japan · Delayed Price · Currency is JPY 4,491.00
+14.00 (0.31%)
Feb 12, 2026, 3:30 PM JST
GS Yuasa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 586,508 | 580,340 | 562,897 | 517,735 | 432,133 | 386,511 | |
Revenue Growth (YoY) | 1.45% | 3.10% | 8.72% | 19.81% | 11.80% | -2.29% |
Cost of Revenue | 438,561 | 440,859 | 436,717 | 404,506 | 335,359 | 289,944 |
Gross Profit | 147,947 | 139,481 | 126,180 | 113,229 | 96,774 | 96,567 |
Selling, General & Admin | 79,875 | 77,606 | 72,016 | 67,950 | 61,846 | 60,558 |
Research & Development | 7,686 | 7,686 | 8,781 | 10,526 | 9,299 | 7,997 |
Operating Expenses | 91,721 | 89,452 | 84,584 | 81,728 | 74,108 | 71,755 |
Operating Income | 56,226 | 50,029 | 41,596 | 31,501 | 22,666 | 24,812 |
Interest Expense | -6,021 | -4,824 | -3,645 | -3,295 | -946 | -818 |
Interest & Investment Income | 1,357 | 1,409 | 1,515 | 1,024 | 681 | 626 |
Earnings From Equity Investments | 1,007 | 1,903 | 3,259 | -2,832 | 2,590 | 2,471 |
Currency Exchange Gain (Loss) | 1 | -2,504 | -137 | -1,677 | -103 | 595 |
Other Non Operating Income (Expenses) | 1,838 | 331 | 1,392 | -509 | -205 | -408 |
EBT Excluding Unusual Items | 54,408 | 46,344 | 43,980 | 24,212 | 24,683 | 27,278 |
Gain (Loss) on Sale of Investments | 1,422 | 1,460 | -4 | 3,555 | 1,670 | 284 |
Gain (Loss) on Sale of Assets | 1,437 | 601 | 105 | 2,862 | 621 | 1,336 |
Asset Writedown | -5,980 | -6,040 | -1,324 | -3,872 | -6,494 | -3,329 |
Other Unusual Items | 4,036 | 4,574 | 133 | 378 | -1,235 | -722 |
Pretax Income | 55,675 | 46,939 | 42,890 | 27,135 | 19,245 | 24,847 |
Income Tax Expense | 16,884 | 13,040 | 4,689 | 8,599 | 6,650 | 10,056 |
Earnings From Continuing Operations | 38,791 | 33,899 | 38,201 | 18,536 | 12,595 | 14,791 |
Minority Interest in Earnings | -4,698 | -3,483 | -6,137 | -4,611 | -4,127 | -3,336 |
Net Income | 34,093 | 30,416 | 32,064 | 13,925 | 8,468 | 11,455 |
Net Income to Common | 34,093 | 30,416 | 32,064 | 13,925 | 8,468 | 11,455 |
Net Income Growth | 4.21% | -5.14% | 130.26% | 64.44% | -26.08% | -16.23% |
Shares Outstanding (Basic) | 100 | 100 | 87 | 80 | 80 | 81 |
Shares Outstanding (Diluted) | 100 | 100 | 87 | 80 | 80 | 81 |
Shares Change (YoY) | 0.02% | 15.66% | 7.80% | -0.03% | -0.30% | -0.69% |
EPS (Basic) | 339.88 | 303.24 | 369.74 | 173.09 | 105.23 | 141.91 |
EPS (Diluted) | 339.88 | 303.24 | 369.74 | 173.09 | 105.23 | 141.91 |
EPS Growth | 4.17% | -17.98% | 113.61% | 64.50% | -25.85% | -15.65% |
Free Cash Flow | - | -26,210 | 24,828 | -2,598 | -14,145 | 16,798 |
Free Cash Flow Per Share | - | -261.31 | 286.30 | -32.29 | -175.77 | 208.10 |
Dividend Per Share | 85.000 | 75.000 | 70.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 13.33% | 7.14% | 40.00% | - | - | - |
Gross Margin | - | 24.03% | 22.42% | 21.87% | 22.39% | 24.98% |
Operating Margin | 9.59% | 8.62% | 7.39% | 6.08% | 5.24% | 6.42% |
Profit Margin | 5.81% | 5.24% | 5.70% | 2.69% | 1.96% | 2.96% |
Free Cash Flow Margin | - | -4.52% | 4.41% | -0.50% | -3.27% | 4.35% |
EBITDA | 82,731 | 75,095 | 64,743 | 52,763 | 41,532 | 44,178 |
EBITDA Margin | - | 12.94% | 11.50% | 10.19% | 9.61% | 11.43% |
D&A For EBITDA | 26,505 | 25,066 | 23,147 | 21,262 | 18,866 | 19,366 |
EBIT | 56,226 | 50,029 | 41,596 | 31,501 | 22,666 | 24,812 |
EBIT Margin | - | 8.62% | 7.39% | 6.08% | 5.24% | 6.42% |
Effective Tax Rate | - | 27.78% | 10.93% | 31.69% | 34.55% | 40.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.