Techpoint Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	70.55	70.61	65.65	65.08	64.71	34.34	Upgrade
Revenue Growth (YoY)	4.04%	7.57%	0.86%	0.58%	88.44%	7.22%	Upgrade
Cost of Revenue	32.99	32.64	31.03	29.19	29.66	16.13	Upgrade
Gross Profit	37.57	37.98	34.62	35.9	35.05	18.21	Upgrade
Selling, General & Admin	10.44	10.45	9.41	8.75	8.79	7.27	Upgrade
Research & Development	8.16	8.45	7.18	7.8	6.37	7.24	Upgrade
Operating Expenses	20.71	18.9	16.59	16.55	15.16	14.51	Upgrade
Operating Income	16.86	19.08	18.03	19.35	19.89	3.7	Upgrade
Other Non Operating Income (Expenses)	2.97	3.1	2.11	0.25	0.03	0.22	Upgrade
EBT Excluding Unusual Items	19.83	22.17	20.14	19.59	19.91	3.92	Upgrade
Pretax Income	19.83	22.17	20.14	19.59	19.91	3.92	Upgrade
Income Tax Expense	2.71	2.99	2.33	1.93	2.63	0.57	Upgrade
Net Income	17.12	19.18	17.81	17.66	17.29	3.34	Upgrade
Net Income to Common	17.12	19.18	17.81	17.66	17.29	3.34	Upgrade
Net Income Growth	-9.00%	7.70%	0.83%	2.17%	417.26%	52.33%	Upgrade
Shares Outstanding (Basic)	19	19	18	18	18	18	Upgrade
Shares Outstanding (Diluted)	19	19	19	19	19	18	Upgrade
Shares Change (YoY)	1.47%	1.46%	0.65%	-0.15%	3.55%	0.30%	Upgrade
EPS (Basic)	0.92	1.04	0.97	0.98	0.97	0.19	Upgrade
EPS (Diluted)	0.90	1.01	0.95	0.95	0.93	0.19	Upgrade
EPS Growth	-10.14%	6.32%	0%	2.15%	389.47%	58.33%	Upgrade
Free Cash Flow	13.7	14.45	21.41	19.11	13.96	2.22	Upgrade
Free Cash Flow Per Share	0.72	0.76	1.15	1.03	0.75	0.12	Upgrade
Dividend Per Share	0.500	0.500	-	-	-	-	Upgrade
Gross Margin	53.25%	53.78%	52.73%	55.16%	54.16%	53.02%	Upgrade
Operating Margin	23.89%	27.02%	27.46%	29.73%	30.73%	10.77%	Upgrade
Profit Margin	24.27%	27.16%	27.13%	27.14%	26.72%	9.73%	Upgrade
Free Cash Flow Margin	19.42%	20.46%	32.61%	29.36%	21.58%	6.46%	Upgrade
EBITDA	17.21	19.43	18.44	19.77	20.29	4.06	Upgrade
EBITDA Margin	24.39%	27.52%	28.10%	30.37%	31.35%	11.81%	Upgrade
D&A For EBITDA	0.35	0.35	0.42	0.42	0.4	0.36	Upgrade
EBIT	16.86	19.08	18.03	19.35	19.89	3.7	Upgrade
EBIT Margin	23.89%	27.02%	27.46%	29.73%	30.73%	10.77%	Upgrade
Effective Tax Rate	13.67%	13.49%	11.56%	9.86%	13.19%	14.66%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.