Fujitsu Limited (TYO:6702)
Japan · Delayed Price · Currency is JPY 3,416.00
+111.00 (3.36%)
Aug 1, 2025, 3:30 PM JST
Exscientia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 3,540,689 | 3,550,116 | 3,756,059 | 3,713,767 | 3,586,839 | 3,589,702 | Upgrade | |
Revenue Growth (YoY) | -6.49% | -5.48% | 1.14% | 3.54% | -0.08% | -6.95% | Upgrade |
Cost of Revenue | 2,351,982 | 2,382,138 | 2,591,250 | 2,569,685 | 2,468,188 | 2,509,454 | Upgrade |
Gross Profit | 1,188,707 | 1,167,978 | 1,164,809 | 1,144,082 | 1,118,651 | 1,080,248 | Upgrade |
Selling, General & Admin | 886,640 | 887,146 | 904,599 | 852,974 | 852,775 | 834,519 | Upgrade |
Other Operating Expenses | 17,823 | 41,895 | 4,835 | 12,761 | 5,869 | -7,434 | Upgrade |
Operating Expenses | 904,463 | 929,041 | 909,434 | 865,735 | 858,644 | 827,085 | Upgrade |
Operating Income | 284,244 | 238,937 | 255,375 | 278,347 | 260,007 | 253,163 | Upgrade |
Interest Expense | -11,938 | -7,710 | -5,241 | -3,958 | -2,955 | -3,047 | Upgrade |
Interest & Investment Income | 10,352 | 9,688 | 9,715 | 6,037 | 3,580 | 3,783 | Upgrade |
Earnings From Equity Investments | 7,959 | 8,248 | 11,144 | 28,037 | 13,853 | 15,326 | Upgrade |
Currency Exchange Gain (Loss) | - | -545 | 1,751 | 3,154 | 3,022 | 1,375 | Upgrade |
Other Non Operating Income (Expenses) | - | 19,447 | 19,355 | 24,433 | 15,495 | 8,094 | Upgrade |
EBT Excluding Unusual Items | 290,617 | 268,065 | 292,099 | 336,050 | 293,002 | 278,694 | Upgrade |
Merger & Restructuring Charges | - | -8,982 | -114,718 | -3,785 | -64,382 | -6,464 | Upgrade |
Gain (Loss) on Sale of Investments | - | 16,746 | - | 30,821 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 2,137 | 799 | 8,790 | 15,720 | 24,573 | Upgrade |
Asset Writedown | - | -4,521 | - | - | -4,354 | -2,707 | Upgrade |
Other Unusual Items | - | - | - | - | - | -2,241 | Upgrade |
Pretax Income | 290,617 | 273,445 | 178,180 | 371,876 | 239,986 | 291,855 | Upgrade |
Income Tax Expense | 67,885 | 63,870 | -88,500 | 127,011 | 26,845 | 78,332 | Upgrade |
Earnings From Continuing Operations | 222,732 | 209,575 | 266,680 | 244,865 | 213,141 | 213,523 | Upgrade |
Earnings From Discontinued Operations | 164,277 | 22,551 | - | - | - | - | Upgrade |
Net Income to Company | 387,009 | 232,126 | 266,680 | 244,865 | 213,141 | 213,523 | Upgrade |
Minority Interest in Earnings | -12,317 | -12,319 | -12,202 | -29,683 | -30,450 | -10,823 | Upgrade |
Net Income | 374,692 | 219,807 | 254,478 | 215,182 | 182,691 | 202,700 | Upgrade |
Net Income to Common | 374,692 | 219,807 | 254,478 | 215,182 | 182,691 | 202,700 | Upgrade |
Net Income Growth | 40.28% | -13.62% | 18.26% | 17.79% | -9.87% | 26.65% | Upgrade |
Shares Outstanding (Basic) | 1,802 | 1,818 | 1,877 | 1,943 | 1,977 | 1,999 | Upgrade |
Shares Outstanding (Diluted) | 1,807 | 1,822 | 1,880 | 1,947 | 1,979 | 2,002 | Upgrade |
Shares Change (YoY) | -3.33% | -3.12% | -3.41% | -1.65% | -1.12% | -1.10% | Upgrade |
EPS (Basic) | 207.92 | 120.93 | 135.59 | 110.76 | 92.42 | 101.38 | Upgrade |
EPS (Diluted) | 207.41 | 120.93 | 135.34 | 110.54 | 92.30 | 101.26 | Upgrade |
EPS Growth | 45.11% | -10.65% | 22.43% | 19.77% | -8.85% | 28.06% | Upgrade |
Free Cash Flow | 198,908 | 142,984 | 113,382 | 52,231 | 105,096 | 179,176 | Upgrade |
Free Cash Flow Per Share | 110.11 | 78.49 | 60.30 | 26.83 | 53.10 | 89.51 | Upgrade |
Dividend Per Share | 28.000 | 28.000 | 26.000 | 24.000 | 22.000 | 20.000 | Upgrade |
Dividend Growth | 7.69% | 7.69% | 8.33% | 9.09% | 10.00% | 11.11% | Upgrade |
Gross Margin | 33.57% | 32.90% | 31.01% | 30.81% | 31.19% | 30.09% | Upgrade |
Operating Margin | 8.03% | 6.73% | 6.80% | 7.50% | 7.25% | 7.05% | Upgrade |
Profit Margin | 10.58% | 6.19% | 6.78% | 5.79% | 5.09% | 5.65% | Upgrade |
Free Cash Flow Margin | 5.62% | 4.03% | 3.02% | 1.41% | 2.93% | 4.99% | Upgrade |
EBITDA | 437,199 | 399,831 | 440,939 | 457,575 | 446,383 | 387,529 | Upgrade |
EBITDA Margin | 12.35% | 11.26% | 11.74% | 12.32% | 12.45% | 10.80% | Upgrade |
D&A For EBITDA | 152,955 | 160,894 | 185,564 | 179,228 | 186,376 | 134,366 | Upgrade |
EBIT | 284,244 | 238,937 | 255,375 | 278,347 | 260,007 | 253,163 | Upgrade |
EBIT Margin | 8.03% | 6.73% | 6.80% | 7.50% | 7.25% | 7.05% | Upgrade |
Effective Tax Rate | 23.36% | 23.36% | - | 34.15% | 11.19% | 26.84% | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.