Fujitsu Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	3,419,982	3,550,116	3,756,059	3,713,767	3,586,839	3,589,702	Upgrade
Revenue Growth (YoY)	-8.58%	-5.48%	1.14%	3.54%	-0.08%	-6.95%	Upgrade
Cost of Revenue	2,233,698	2,382,138	2,591,250	2,569,685	2,468,188	2,509,454	Upgrade
Gross Profit	1,186,284	1,167,978	1,164,809	1,144,082	1,118,651	1,080,248	Upgrade
Selling, General & Admin	870,035	887,146	904,599	852,974	852,775	834,519	Upgrade
Other Operating Expenses	28,362	41,895	4,835	12,761	5,869	-7,434	Upgrade
Operating Expenses	898,397	929,041	909,434	865,735	858,644	827,085	Upgrade
Operating Income	287,887	238,937	255,375	278,347	260,007	253,163	Upgrade
Interest Expense	-2,019	-7,710	-5,241	-3,958	-2,955	-3,047	Upgrade
Interest & Investment Income	9,889	9,688	9,715	6,037	3,580	3,783	Upgrade
Earnings From Equity Investments	53,510	8,248	11,144	28,037	13,853	15,326	Upgrade
Currency Exchange Gain (Loss)	-545	-545	1,751	3,154	3,022	1,375	Upgrade
Other Non Operating Income (Expenses)	19,447	19,447	19,355	24,433	15,495	8,094	Upgrade
EBT Excluding Unusual Items	368,169	268,065	292,099	336,050	293,002	278,694	Upgrade
Merger & Restructuring Charges	-8,982	-8,982	-114,718	-3,785	-64,382	-6,464	Upgrade
Gain (Loss) on Sale of Investments	16,746	16,746	-	30,821	-	-	Upgrade
Gain (Loss) on Sale of Assets	2,137	2,137	799	8,790	15,720	24,573	Upgrade
Asset Writedown	-4,521	-4,521	-	-	-4,354	-2,707	Upgrade
Other Unusual Items	-	-	-	-	-	-2,241	Upgrade
Pretax Income	373,549	273,445	178,180	371,876	239,986	291,855	Upgrade
Income Tax Expense	85,358	63,870	-88,500	127,011	26,845	78,332	Upgrade
Earnings From Continuing Operations	288,191	209,575	266,680	244,865	213,141	213,523	Upgrade
Earnings From Discontinued Operations	168,892	22,551	-	-	-	-	Upgrade
Net Income to Company	457,083	232,126	266,680	244,865	213,141	213,523	Upgrade
Minority Interest in Earnings	-10,910	-12,319	-12,202	-29,683	-30,450	-10,823	Upgrade
Net Income	446,173	219,807	254,478	215,182	182,691	202,700	Upgrade
Net Income to Common	446,173	219,807	254,478	215,182	182,691	202,700	Upgrade
Net Income Growth	76.84%	-13.62%	18.26%	17.79%	-9.87%	26.65%	Upgrade
Shares Outstanding (Basic)	1,787	1,818	1,877	1,943	1,977	1,999	Upgrade
Shares Outstanding (Diluted)	1,792	1,822	1,880	1,947	1,979	2,002	Upgrade
Shares Change (YoY)	-3.55%	-3.12%	-3.41%	-1.65%	-1.12%	-1.10%	Upgrade
EPS (Basic)	249.68	120.93	135.59	110.76	92.42	101.38	Upgrade
EPS (Diluted)	249.68	120.93	135.34	110.54	92.30	101.26	Upgrade
EPS Growth	83.81%	-10.65%	22.43%	19.77%	-8.85%	28.06%	Upgrade
Free Cash Flow	195,834	142,984	113,382	52,231	105,096	179,176	Upgrade
Free Cash Flow Per Share	109.31	78.49	60.30	26.83	53.10	89.51	Upgrade
Dividend Per Share	29.000	28.000	26.000	24.000	22.000	20.000	Upgrade
Dividend Growth	-27.50%	7.69%	8.33%	9.09%	10.00%	11.11%	Upgrade
Gross Margin	34.69%	32.90%	31.01%	30.81%	31.19%	30.09%	Upgrade
Operating Margin	8.42%	6.73%	6.80%	7.50%	7.25%	7.05%	Upgrade
Profit Margin	13.05%	6.19%	6.78%	5.79%	5.09%	5.65%	Upgrade
Free Cash Flow Margin	5.73%	4.03%	3.02%	1.41%	2.93%	4.99%	Upgrade
EBITDA	435,226	399,831	440,939	457,575	446,383	387,529	Upgrade
EBITDA Margin	12.73%	11.26%	11.74%	12.32%	12.45%	10.80%	Upgrade
D&A For EBITDA	147,339	160,894	185,564	179,228	186,376	134,366	Upgrade
EBIT	287,887	238,937	255,375	278,347	260,007	253,163	Upgrade
EBIT Margin	8.42%	6.73%	6.80%	7.50%	7.25%	7.05%	Upgrade
Effective Tax Rate	22.85%	23.36%	-	34.15%	11.19%	26.84%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.