Fujitsu Limited (TYO:6702)
Japan · Delayed Price · Currency is JPY 3,416.00
+111.00 (3.36%)
Aug 1, 2025, 3:30 PM JST
Zuora Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 374,692 | 273,445 | 178,180 | 371,876 | 239,986 | 202,700 | Upgrade |
Depreciation & Amortization | 152,955 | 160,894 | 185,564 | 179,228 | 186,376 | 134,366 | Upgrade |
Other Amortization | - | - | - | - | - | 39,358 | Upgrade |
Loss (Gain) From Sale of Assets | -158,737 | - | - | - | - | -26,645 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 2,104 | Upgrade |
Loss (Gain) From Sale of Investments | - | -16,693 | -113 | -39,158 | -9,747 | - | Upgrade |
Loss (Gain) on Equity Investments | -7,959 | -8,248 | -11,144 | -28,037 | -13,853 | -15,326 | Upgrade |
Other Operating Activities | -143,685 | -61,988 | -145,024 | -55,230 | -51,351 | -8,636 | Upgrade |
Change in Accounts Receivable | -50,148 | -61,437 | 15,883 | -65,320 | -8,694 | 27,804 | Upgrade |
Change in Inventory | 55,133 | 49,190 | 44,363 | -51,939 | -69,201 | 3,511 | Upgrade |
Change in Accounts Payable | -10,911 | -12,636 | -15,432 | 5,659 | -7,261 | -18,215 | Upgrade |
Change in Other Net Operating Assets | -29,207 | -48,103 | 56,944 | -96,750 | -17,908 | -33,074 | Upgrade |
Operating Cash Flow | 356,957 | 303,882 | 309,221 | 220,329 | 248,347 | 307,947 | Upgrade |
Operating Cash Flow Growth | 13.43% | -1.73% | 40.34% | -11.28% | -19.35% | -11.32% | Upgrade |
Capital Expenditures | -158,049 | -160,898 | -195,839 | -168,098 | -143,251 | -128,771 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 4,769 | 15,580 | - | - | Upgrade |
Cash Acquisitions | -903 | -903 | -43,311 | -9,824 | - | - | Upgrade |
Divestitures | 245,970 | 42,398 | -29,535 | 88,049 | 16,322 | 42,743 | Upgrade |
Investment in Securities | 16,876 | 16,876 | 100,496 | 27,424 | 64,169 | 4,766 | Upgrade |
Other Investing Activities | 25,156 | 13,351 | 6,181 | 4,060 | 513 | -2,488 | Upgrade |
Investing Cash Flow | 129,050 | -89,176 | -157,239 | -42,809 | -59,267 | -71,561 | Upgrade |
Short-Term Debt Issued | - | 59,930 | 29,336 | - | 15,668 | 7,840 | Upgrade |
Long-Term Debt Issued | - | - | 291 | 2,268 | 135 | 545 | Upgrade |
Total Debt Issued | 27,891 | 59,930 | 29,627 | 2,268 | 15,803 | 8,385 | Upgrade |
Short-Term Debt Repaid | - | - | - | -25,502 | - | - | Upgrade |
Long-Term Debt Repaid | - | - | -2,126 | -35,298 | -53,423 | -148,476 | Upgrade |
Total Debt Repaid | -92,166 | - | -2,126 | -60,800 | -53,423 | -148,476 | Upgrade |
Net Debt Issued (Repaid) | -64,275 | 59,930 | 27,501 | -58,532 | -37,620 | -140,091 | Upgrade |
Repurchase of Common Stock | -180,019 | -180,023 | -103,180 | -150,103 | -50,164 | -20,141 | Upgrade |
Common Dividends Paid | -50,506 | - | - | - | - | -40,052 | Upgrade |
Dividends Paid | -50,506 | -49,534 | -47,098 | -45,210 | -41,680 | -40,052 | Upgrade |
Other Financing Activities | -28,065 | -70,827 | -58,711 | -59,740 | -64,221 | -19,342 | Upgrade |
Financing Cash Flow | -322,865 | -240,454 | -181,488 | -313,585 | -193,685 | -219,626 | Upgrade |
Foreign Exchange Rate Adjustments | 1,929 | 3,708 | 15,744 | 7,946 | 6,792 | 12,037 | Upgrade |
Net Cash Flow | 165,071 | -22,040 | -13,762 | -128,119 | 2,187 | 28,797 | Upgrade |
Free Cash Flow | 198,908 | 142,984 | 113,382 | 52,231 | 105,096 | 179,176 | Upgrade |
Free Cash Flow Growth | 68.90% | 26.11% | 117.08% | -50.30% | -41.34% | -16.39% | Upgrade |
Free Cash Flow Margin | 5.62% | 4.03% | 3.02% | 1.41% | 2.93% | 4.99% | Upgrade |
Free Cash Flow Per Share | 110.11 | 78.49 | 60.30 | 26.83 | 53.10 | 89.51 | Upgrade |
Cash Interest Paid | 7,960 | 8,068 | 5,270 | 3,984 | 2,994 | 3,128 | Upgrade |
Cash Income Tax Paid | 93,181 | 67,916 | 153,144 | 58,906 | 56,183 | 83,789 | Upgrade |
Levered Free Cash Flow | 122,480 | -268,768 | 155,261 | 99,419 | 173,974 | 199,892 | Upgrade |
Unlevered Free Cash Flow | 129,942 | -263,949 | 158,536 | 101,893 | 175,820 | 201,796 | Upgrade |
Change in Net Working Capital | 42,617 | 413,281 | -9,202 | 83,204 | 29,809 | 2,925 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.