Nakayo, Inc. (TYO:6715)
2,535.00
+1.00 (0.04%)
Jun 5, 2025, 2:46 PM JST
Nakayo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 17,451 | 17,220 | 17,086 | 18,587 | 17,663 | Upgrade
|
Revenue Growth (YoY) | 1.34% | 0.78% | -8.08% | 5.23% | -0.41% | Upgrade
|
Cost of Revenue | 14,615 | 14,840 | 14,917 | 15,295 | 14,181 | Upgrade
|
Gross Profit | 2,836 | 2,380 | 2,169 | 3,292 | 3,482 | Upgrade
|
Selling, General & Admin | 2,936 | 2,946 | 3,044 | 3,093 | 3,000 | Upgrade
|
Other Operating Expenses | - | 94 | 99 | 112 | 83 | Upgrade
|
Operating Expenses | 2,936 | 3,040 | 3,143 | 3,205 | 3,083 | Upgrade
|
Operating Income | -100 | -660 | -974 | 87 | 399 | Upgrade
|
Interest & Investment Income | 84 | 60 | 79 | 83 | 78 | Upgrade
|
Currency Exchange Gain (Loss) | -4 | -15 | -9 | -11 | -4 | Upgrade
|
Other Non Operating Income (Expenses) | -81 | 3 | 37 | 39 | 21 | Upgrade
|
EBT Excluding Unusual Items | -101 | -612 | -867 | 198 | 494 | Upgrade
|
Gain (Loss) on Sale of Investments | -52 | 684 | 453 | 330 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 322 | 14 | 8 | 20 | - | Upgrade
|
Asset Writedown | - | -1,385 | - | - | -40 | Upgrade
|
Other Unusual Items | - | -37 | - | 16 | - | Upgrade
|
Pretax Income | 169 | -1,336 | -406 | 564 | 454 | Upgrade
|
Income Tax Expense | 155 | -68 | 302 | 283 | 183 | Upgrade
|
Earnings From Continuing Operations | 14 | -1,268 | -708 | 281 | 271 | Upgrade
|
Net Income | 14 | -1,268 | -708 | 281 | 271 | Upgrade
|
Net Income to Common | 14 | -1,268 | -708 | 281 | 271 | Upgrade
|
Net Income Growth | - | - | - | 3.69% | 7.12% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | 0.24% | 0.27% | 0.27% | 0.20% | 0.23% | Upgrade
|
EPS (Basic) | 3.13 | -283.99 | -158.99 | 63.27 | 61.15 | Upgrade
|
EPS (Diluted) | 3.13 | -283.99 | -158.99 | 63.27 | 61.15 | Upgrade
|
EPS Growth | - | - | - | 3.48% | 6.87% | Upgrade
|
Free Cash Flow | -76 | -212 | -2,064 | -426 | 570 | Upgrade
|
Free Cash Flow Per Share | -16.98 | -47.48 | -463.51 | -95.92 | 128.61 | Upgrade
|
Dividend Per Share | - | 40.000 | 20.000 | 40.000 | 40.000 | Upgrade
|
Dividend Growth | - | 100.00% | -50.00% | - | -20.00% | Upgrade
|
Gross Margin | 16.25% | 13.82% | 12.70% | 17.71% | 19.71% | Upgrade
|
Operating Margin | -0.57% | -3.83% | -5.70% | 0.47% | 2.26% | Upgrade
|
Profit Margin | 0.08% | -7.36% | -4.14% | 1.51% | 1.53% | Upgrade
|
Free Cash Flow Margin | -0.44% | -1.23% | -12.08% | -2.29% | 3.23% | Upgrade
|
EBITDA | 306 | -39 | -222 | 867 | 1,225 | Upgrade
|
EBITDA Margin | 1.75% | -0.23% | -1.30% | 4.67% | 6.93% | Upgrade
|
D&A For EBITDA | 406 | 621 | 752 | 780 | 826 | Upgrade
|
EBIT | -100 | -660 | -974 | 87 | 399 | Upgrade
|
EBIT Margin | -0.57% | -3.83% | -5.70% | 0.47% | 2.26% | Upgrade
|
Effective Tax Rate | 91.72% | - | - | 50.18% | 40.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.