Sun Corporation (TYO:6736)
Japan · Delayed Price · Currency is JPY 8,270.00
-180.00 (-2.13%)
Feb 13, 2026, 3:30 PM JST
Sun Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,744 | 10,837 | 10,045 | 37,449 | 37,205 | 26,662 | |
Revenue Growth (YoY) | -12.93% | 7.89% | -73.18% | 0.66% | 39.54% | 1.69% |
Cost of Revenue | 7,192 | 8,002 | 7,082 | 11,912 | 10,869 | 7,838 |
Gross Profit | 2,552 | 2,835 | 2,963 | 25,537 | 26,336 | 18,824 |
Selling, General & Admin | 1,688 | 1,852 | 1,576 | 16,937 | 16,226 | 11,359 |
Research & Development | 914 | 914 | 1,019 | 9,780 | 8,470 | 6,639 |
Amortization of Goodwill & Intangibles | 67 | 67 | 52 | 416 | 203 | 116 |
Operating Expenses | 2,669 | 2,833 | 2,650 | 27,248 | 24,976 | 18,137 |
Operating Income | -117 | 2 | 313 | -1,711 | 1,360 | 687 |
Interest Expense | -28 | -23 | -9 | -15 | -22 | -38 |
Interest & Investment Income | 285 | 275 | 113 | 439 | 125 | 285 |
Earnings From Equity Investments | 2,710 | 504 | -4,498 | 471 | - | - |
Currency Exchange Gain (Loss) | -9 | -24 | -29 | 2,895 | 3,435 | -89 |
Other Non Operating Income (Expenses) | -36 | -25 | -3 | -13 | 43 | 35 |
EBT Excluding Unusual Items | 2,805 | 709 | -4,113 | 2,066 | 4,941 | 880 |
Gain (Loss) on Sale of Investments | 19,794 | 17,560 | -6 | -142 | - | 31 |
Gain (Loss) on Sale of Assets | 3 | 3 | - | -2 | 6 | 7 |
Asset Writedown | -321 | -347 | - | 12,037 | 4,730 | -2 |
Other Unusual Items | 5 | 22 | 1 | - | - | -27 |
Pretax Income | 22,286 | 17,947 | -4,118 | 13,959 | 9,677 | 889 |
Income Tax Expense | 1,017 | 719 | -341 | 460 | 2,230 | 706 |
Earnings From Continuing Operations | 21,269 | 17,228 | -3,777 | 13,499 | 7,447 | 183 |
Minority Interest in Earnings | - | - | - | -6,621 | -4,629 | -136 |
Net Income | 21,269 | 17,228 | -3,777 | 6,878 | 2,818 | 47 |
Net Income to Common | 21,269 | 17,228 | -3,777 | 6,878 | 2,818 | 47 |
Net Income Growth | 2393.43% | - | - | 144.07% | 5895.74% | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 23 | 24 | 23 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 24 | 24 | 23 |
Shares Change (YoY) | 0.12% | 0.23% | -5.45% | -1.88% | 3.26% | 2.92% |
EPS (Basic) | 956.08 | 774.01 | -169.79 | 292.81 | 117.75 | 2.06 |
EPS (Diluted) | 954.65 | 772.65 | -169.79 | 278.48 | 108.48 | 1.98 |
EPS Growth | 2388.64% | - | - | 156.71% | 5385.21% | - |
Free Cash Flow | 108 | -1,917 | 2,389 | -14,427 | 2,949 | 5,511 |
Free Cash Flow Per Share | 4.85 | -85.98 | 107.39 | -613.18 | 122.99 | 237.32 |
Dividend Per Share | 50.000 | 100.000 | 40.000 | 20.000 | 40.000 | 10.000 |
Dividend Growth | -44.44% | 150.00% | 100.00% | -50.00% | 300.00% | - |
Gross Margin | 26.19% | 26.16% | 29.50% | 68.19% | 70.79% | 70.60% |
Operating Margin | -1.20% | 0.02% | 3.12% | -4.57% | 3.65% | 2.58% |
Profit Margin | 218.28% | 158.97% | -37.60% | 18.37% | 7.57% | 0.18% |
Free Cash Flow Margin | 1.11% | -17.69% | 23.78% | -38.52% | 7.93% | 20.67% |
EBITDA | 201 | 327 | 612 | -178 | 2,502 | 1,509 |
EBITDA Margin | 2.06% | 3.02% | 6.09% | -0.47% | 6.73% | 5.66% |
D&A For EBITDA | 318 | 325 | 299 | 1,533 | 1,142 | 822 |
EBIT | -117 | 2 | 313 | -1,711 | 1,360 | 687 |
EBIT Margin | -1.20% | 0.02% | 3.12% | -4.57% | 3.65% | 2.58% |
Effective Tax Rate | 4.56% | 4.01% | - | 3.29% | 23.04% | 79.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.