Sun Corporation (TYO:6736)
Japan
· Delayed Price · Currency is JPY 6,100.00
-230.00 (-3.63%)
Jun 9, 2025, 3:30 PM JST
Sun Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 17,229 | -4,119 | 13,960 | 9,678 | 890 | Upgrade
|
Depreciation & Amortization | 325.46 | 299 | 1,533 | 1,142 | 822 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 72 | -3 | 1 | Upgrade
|
Asset Writedown & Restructuring Costs | 347.78 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -17,560 | - | 142 | - | -16 | Upgrade
|
Loss (Gain) on Equity Investments | -504.98 | 4,498 | -471 | - | - | Upgrade
|
Stock-Based Compensation | 30.94 | - | - | - | - | Upgrade
|
Other Operating Activities | -1,719 | 3,833 | -11,834 | -1,108 | -311 | Upgrade
|
Change in Accounts Receivable | 152.79 | 741 | -3,623 | -304 | -2,472 | Upgrade
|
Change in Inventory | 777.51 | -2,188 | -1,730 | -957 | 110 | Upgrade
|
Change in Accounts Payable | -1,115 | -371 | -531 | 1,132 | 1,023 | Upgrade
|
Change in Unearned Revenue | 243.76 | - | - | - | - | Upgrade
|
Change in Other Net Operating Assets | 124.36 | -184 | -11,036 | -5,948 | 6,063 | Upgrade
|
Operating Cash Flow | -1,668 | 2,509 | -13,518 | 3,632 | 6,110 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -40.56% | - | Upgrade
|
Capital Expenditures | -248.45 | -120 | -909 | -683 | -599 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 2 | 3 | 3 | Upgrade
|
Cash Acquisitions | - | - | -750 | - | -1,585 | Upgrade
|
Divestitures | - | - | 70 | - | -30 | Upgrade
|
Sale (Purchase) of Intangibles | -92.65 | -168 | -138 | -454 | -83 | Upgrade
|
Investment in Securities | -3,056 | 17 | -12,533 | 7,281 | 1,514 | Upgrade
|
Other Investing Activities | 6,349 | -3,291 | -10,873 | -2,127 | -130 | Upgrade
|
Investing Cash Flow | 2,952 | -3,562 | -25,131 | 4,020 | -910 | Upgrade
|
Short-Term Debt Issued | 1,195 | 991 | - | - | 1,966 | Upgrade
|
Long-Term Debt Issued | - | - | 20 | 40 | 240 | Upgrade
|
Total Debt Issued | 1,195 | 991 | 20 | 40 | 2,206 | Upgrade
|
Short-Term Debt Repaid | - | - | -3,339 | -2,646 | - | Upgrade
|
Long-Term Debt Repaid | -47.31 | -57 | -20 | -51 | -56 | Upgrade
|
Total Debt Repaid | -47.31 | -57 | -3,359 | -2,697 | -56 | Upgrade
|
Net Debt Issued (Repaid) | 1,148 | 934 | -3,339 | -2,657 | 2,150 | Upgrade
|
Issuance of Common Stock | 48.38 | 45 | 5 | 35 | 1,713 | Upgrade
|
Repurchase of Common Stock | -0.17 | -903 | -2,742 | - | - | Upgrade
|
Common Dividends Paid | -2,003 | - | - | - | - | Upgrade
|
Dividends Paid | -2,003 | -452 | -478 | -718 | - | Upgrade
|
Other Financing Activities | -22.78 | -9 | 32,128 | 304 | -265 | Upgrade
|
Financing Cash Flow | -829.43 | -385 | 25,574 | -3,036 | 3,598 | Upgrade
|
Foreign Exchange Rate Adjustments | 11.13 | 23 | 903 | 1,708 | -359 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0.63 | 1 | -12,331 | 1 | - | Upgrade
|
Net Cash Flow | 466.49 | -1,414 | -24,503 | 6,325 | 8,439 | Upgrade
|
Free Cash Flow | -1,917 | 2,389 | -14,427 | 2,949 | 5,511 | Upgrade
|
Free Cash Flow Growth | - | - | - | -46.49% | - | Upgrade
|
Free Cash Flow Margin | -17.69% | 23.78% | -38.52% | 7.93% | 20.67% | Upgrade
|
Free Cash Flow Per Share | -85.96 | 107.39 | -613.18 | 122.99 | 237.32 | Upgrade
|
Cash Interest Paid | 23.73 | 9 | 15 | 22 | 38 | Upgrade
|
Cash Income Tax Paid | 2,254 | -3,834 | 11,881 | 1,117 | 312 | Upgrade
|
Levered Free Cash Flow | - | -911 | -13,159 | -13,999 | 2,184 | Upgrade
|
Unlevered Free Cash Flow | - | -905.38 | -13,149 | -13,985 | 2,207 | Upgrade
|
Change in Net Working Capital | -6,272 | 1,112 | 12,566 | 14,840 | -1,638 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.