Kyosan Electric Manufacturing Co., Ltd. (TYO:6742)
Japan · Delayed Price · Currency is JPY 1,032.00
+13.00 (1.28%)
Aug 21, 2026, 3:30 PM JST
TYO:6742 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 95,665 | 93,122 | 85,367 | 70,525 | 72,327 | 72,916 | |
Revenue Growth | 8.95% | 9.08% | 21.04% | -2.49% | -0.81% | 17.19% |
Cost of Revenue | 76,123 | 75,322 | 66,641 | 56,232 | 57,644 | 58,244 |
Gross Profit | 19,542 | 17,800 | 18,726 | 14,293 | 14,683 | 14,672 |
Selling, General & Admin | 12,959 | 12,956 | 12,263 | 11,409 | 12,077 | 11,240 |
Operating Expenses | 13,298 | 13,296 | 12,613 | 11,801 | 12,475 | 11,702 |
Operating Income | 6,244 | 4,504 | 6,113 | 2,492 | 2,208 | 2,970 |
Interest Expense | -430 | -414 | -276 | -142 | -137 | -172 |
Interest & Investment Income | 185 | 197 | 180 | 185 | 202 | 215 |
Earnings From Equity Investments | 505 | 445 | 466 | 348 | 226 | 104 |
Currency Exchange Gain (Loss) | 131 | 213 | -101 | 86 | 26 | 141 |
Other Non Operating Income (Expenses) | 255 | 257 | 263 | 290 | 158 | 209 |
EBT Excluding Unusual Items | 6,890 | 5,202 | 6,645 | 3,259 | 2,683 | 3,467 |
Gain (Loss) on Sale of Investments | 1,032 | 1,101 | 244 | 1,855 | 230 | 838 |
Gain (Loss) on Sale of Assets | -31 | -31 | -4 | -23 | -109 | 3 |
Asset Writedown | - | - | -29 | - | - | - |
Legal Settlements | - | - | - | - | - | -220 |
Other Unusual Items | 451 | 451 | - | - | - | 12,387 |
Pretax Income | 8,361 | 6,723 | 6,856 | 5,091 | 2,804 | 16,475 |
Income Tax Expense | 2,106 | 1,681 | 2,073 | 1,657 | 734 | 4,616 |
Net Income | 6,255 | 5,042 | 4,783 | 3,434 | 2,070 | 11,859 |
Net Income to Common | 6,255 | 5,042 | 4,783 | 3,434 | 2,070 | 11,859 |
Net Income Growth | 23.03% | 5.42% | 39.28% | 65.89% | -82.55% | - |
Shares Outstanding (Basic) | 62 | 62 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 62 | 62 | 63 | 63 | 63 | 63 |
Shares Change | -1.51% | -1.20% | - | - | - | - |
EPS (Basic) | 101.27 | 81.37 | 76.26 | 54.75 | 33.01 | 189.09 |
EPS (Diluted) | 101.27 | 81.37 | 76.26 | 54.75 | 33.01 | 189.09 |
EPS Growth | 24.84% | 6.70% | 39.28% | 65.89% | -82.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,708 | 2,547 | 2,785 | -6,733 | -4,528 | 13,010 |
Free Cash Flow Per Share | 124.88 | 41.10 | 44.41 | -107.36 | -72.20 | 207.44 |
Dividend Per Share | 25.000 | 25.000 | 23.000 | 20.000 | 18.000 | 18.000 |
Dividend Growth | 8.70% | 8.70% | 15.00% | 11.11% | 0% | 20.00% |
Gross Margin | - | 19.11% | 21.94% | 20.27% | 20.30% | 20.12% |
Operating Margin | 6.53% | 4.84% | 7.16% | 3.53% | 3.05% | 4.07% |
Profit Margin | 6.54% | 5.41% | 5.60% | 4.87% | 2.86% | 16.26% |
Free Cash Flow Margin | 8.06% | 2.73% | 3.26% | -9.55% | -6.26% | 17.84% |
EBITDA | 8,081 | 6,384 | 8,038 | 4,364 | 4,125 | 4,902 |
EBITDA Margin | - | 6.86% | 9.42% | 6.19% | 5.70% | 6.72% |
D&A For EBITDA | 1,837 | 1,880 | 1,925 | 1,872 | 1,917 | 1,932 |
EBIT | 6,244 | 4,504 | 6,113 | 2,492 | 2,208 | 2,970 |
EBIT Margin | - | 4.84% | 7.16% | 3.53% | 3.05% | 4.07% |
Effective Tax Rate | - | 25.00% | 30.24% | 32.55% | 26.18% | 28.02% |