Hochiki Corporation (TYO:6745)
Japan · Delayed Price · Currency is JPY 5,500.00
-120.00 (-2.14%)
At close: Feb 13, 2026
Hochiki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 104,440 | 100,900 | 93,485 | 85,457 | 81,251 | 76,567 | |
Revenue Growth (YoY) | 5.00% | 7.93% | 9.39% | 5.18% | 6.12% | -4.95% |
Cost of Revenue | 64,352 | 63,747 | 61,238 | 57,626 | 55,034 | 51,690 |
Gross Profit | 40,088 | 37,153 | 32,247 | 27,831 | 26,217 | 24,877 |
Selling, General & Admin | 25,545 | 24,069 | 21,650 | 19,355 | 17,991 | 16,881 |
Research & Development | 3,523 | 3,523 | 3,166 | 2,935 | 2,718 | 2,704 |
Operating Expenses | 29,076 | 27,600 | 24,871 | 22,240 | 20,736 | 19,696 |
Operating Income | 11,012 | 9,553 | 7,376 | 5,591 | 5,481 | 5,181 |
Interest Expense | -31 | -29 | -18 | -16 | -19 | -20 |
Interest & Investment Income | 189 | 190 | 150 | 116 | 91 | 84 |
Currency Exchange Gain (Loss) | -132 | -116 | 289 | 112 | 139 | 13 |
Other Non Operating Income (Expenses) | 18 | 137 | -16 | 52 | -67 | 14 |
EBT Excluding Unusual Items | 11,056 | 9,735 | 7,781 | 5,855 | 5,625 | 5,272 |
Gain (Loss) on Sale of Investments | 146 | 483 | 1 | 121 | - | - |
Gain (Loss) on Sale of Assets | 4 | 4 | 7 | 15 | 10 | 4 |
Asset Writedown | -23 | -74 | -22 | -17 | -1 | -3 |
Other Unusual Items | -1 | -1 | 1 | - | -42 | -1 |
Pretax Income | 11,182 | 10,147 | 7,768 | 5,974 | 5,592 | 5,272 |
Income Tax Expense | 2,744 | 2,460 | 2,092 | 1,540 | 1,448 | 1,432 |
Earnings From Continuing Operations | 8,438 | 7,687 | 5,676 | 4,434 | 4,144 | 3,840 |
Minority Interest in Earnings | -15 | -37 | -15 | -12 | -20 | -15 |
Net Income | 8,423 | 7,650 | 5,661 | 4,422 | 4,124 | 3,825 |
Net Income to Common | 8,423 | 7,650 | 5,661 | 4,422 | 4,124 | 3,825 |
Net Income Growth | 18.85% | 35.13% | 28.02% | 7.23% | 7.82% | 2.35% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.15% | 0.18% | -0.92% | -0.03% | 0.01% | 0.01% |
EPS (Basic) | 338.70 | 307.84 | 228.20 | 176.62 | 164.68 | 152.75 |
EPS (Diluted) | 338.70 | 307.84 | 228.20 | 176.62 | 164.68 | 152.75 |
EPS Growth | 18.67% | 34.90% | 29.21% | 7.25% | 7.81% | 2.34% |
Free Cash Flow | - | 10,212 | -817 | -1,725 | 7,175 | 3,106 |
Free Cash Flow Per Share | - | 410.93 | -32.93 | -68.90 | 286.51 | 124.04 |
Dividend Per Share | 91.000 | 80.000 | 58.000 | 51.000 | 49.000 | 29.000 |
Dividend Growth | 4.60% | 37.93% | 13.73% | 4.08% | 68.97% | 7.41% |
Gross Margin | - | 36.82% | 34.49% | 32.57% | 32.27% | 32.49% |
Operating Margin | 10.54% | 9.47% | 7.89% | 6.54% | 6.75% | 6.77% |
Profit Margin | 8.06% | 7.58% | 6.06% | 5.17% | 5.08% | 5.00% |
Free Cash Flow Margin | - | 10.12% | -0.87% | -2.02% | 8.83% | 4.06% |
EBITDA | 12,472 | 11,034 | 8,885 | 6,997 | 6,785 | 6,566 |
EBITDA Margin | - | 10.94% | 9.50% | 8.19% | 8.35% | 8.58% |
D&A For EBITDA | 1,460 | 1,481 | 1,509 | 1,406 | 1,304 | 1,385 |
EBIT | 11,012 | 9,553 | 7,376 | 5,591 | 5,481 | 5,181 |
EBIT Margin | - | 9.47% | 7.89% | 6.54% | 6.75% | 6.77% |
Effective Tax Rate | - | 24.24% | 26.93% | 25.78% | 25.89% | 27.16% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.