Elecom Co., Ltd. (TYO:6750)
Japan
· Delayed Price · Currency is JPY 1,680.00
-20.00 (-1.18%)
Mar 12, 2025, 3:30 PM JST
Elecom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 116,403 | 110,169 | 103,727 | 107,358 | 108,053 | 100,861 | Upgrade
|
| Revenue Growth (YoY) | 9.01% | 6.21% | -3.38% | -0.64% | 7.13% | 1.51% | Upgrade
|
| Cost of Revenue | 71,634 | 67,597 | 65,385 | 67,652 | 66,465 | 61,858 | Upgrade
|
| Gross Profit | 44,769 | 42,572 | 38,342 | 39,706 | 41,588 | 39,003 | Upgrade
|
| Selling, General & Admin | 32,259 | 30,192 | 27,035 | 25,761 | 25,645 | 24,881 | Upgrade
|
| Operating Expenses | 32,259 | 30,192 | 27,035 | 25,761 | 25,645 | 24,881 | Upgrade
|
| Operating Income | 12,510 | 12,380 | 11,307 | 13,945 | 15,943 | 14,122 | Upgrade
|
| Interest Expense | - | -1 | -1 | -6 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 834 | 850 | 366 | 59 | 62 | 172 | Upgrade
|
| Currency Exchange Gain (Loss) | -366 | 68 | -419 | 364 | -15 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 31 | 26 | 26 | 35 | -783 | -689 | Upgrade
|
| EBT Excluding Unusual Items | 13,009 | 13,323 | 11,279 | 14,397 | 15,206 | 13,598 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 114 | 1 | -116 | - | -34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -78 | -7 | - | 13 | - | - | Upgrade
|
| Asset Writedown | -85 | -34 | 39 | -265 | -41 | -33 | Upgrade
|
| Other Unusual Items | 10 | 104 | 126 | - | -4 | 5 | Upgrade
|
| Pretax Income | 12,851 | 13,500 | 11,445 | 14,029 | 15,161 | 13,536 | Upgrade
|
| Income Tax Expense | 3,256 | 3,529 | 3,319 | 3,625 | 4,407 | 3,832 | Upgrade
|
| Earnings From Continuing Operations | 9,595 | 9,971 | 8,126 | 10,404 | 10,754 | 9,704 | Upgrade
|
| Minority Interest in Earnings | 16 | 14 | 3 | -6 | -2 | 1 | Upgrade
|
| Net Income | 9,611 | 9,985 | 8,129 | 10,398 | 10,752 | 9,705 | Upgrade
|
| Net Income to Common | 9,611 | 9,985 | 8,129 | 10,398 | 10,752 | 9,705 | Upgrade
|
| Net Income Growth | 13.20% | 22.83% | -21.82% | -3.29% | 10.79% | 25.40% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 83 | 85 | 90 | 90 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 83 | 85 | 91 | 90 | 87 | Upgrade
|
| Shares Change (YoY) | -5.33% | -2.37% | -5.88% | 0.26% | 4.46% | -0.36% | Upgrade
|
| EPS (Basic) | 121.04 | 119.94 | 95.31 | 114.90 | 119.55 | 112.45 | Upgrade
|
| EPS (Diluted) | 121.04 | 119.93 | 95.31 | 114.76 | 118.97 | 112.19 | Upgrade
|
| EPS Growth | 19.59% | 25.83% | -16.94% | -3.54% | 6.05% | 25.79% | Upgrade
|
| Free Cash Flow | 11,283 | 7,317 | 2,967 | 6,730 | 13,099 | 11,346 | Upgrade
|
| Free Cash Flow Per Share | 142.08 | 87.88 | 34.79 | 74.27 | 144.94 | 131.15 | Upgrade
|
| Dividend Per Share | 46.000 | 44.000 | 40.000 | 37.000 | 34.500 | 30.500 | Upgrade
|
| Dividend Growth | 9.52% | 10.00% | 8.11% | 7.25% | 13.11% | 15.09% | Upgrade
|
| Gross Margin | 38.46% | 38.64% | 36.96% | 36.98% | 38.49% | 38.67% | Upgrade
|
| Operating Margin | 10.75% | 11.24% | 10.90% | 12.99% | 14.75% | 14.00% | Upgrade
|
| Profit Margin | 8.26% | 9.06% | 7.84% | 9.69% | 9.95% | 9.62% | Upgrade
|
| Free Cash Flow Margin | 9.69% | 6.64% | 2.86% | 6.27% | 12.12% | 11.25% | Upgrade
|
| EBITDA | 16,290 | 15,656 | 14,069 | 16,023 | 18,045 | 16,215 | Upgrade
|
| EBITDA Margin | 13.99% | 14.21% | 13.56% | 14.92% | 16.70% | 16.08% | Upgrade
|
| D&A For EBITDA | 3,780 | 3,276 | 2,762 | 2,078 | 2,102 | 2,093 | Upgrade
|
| EBIT | 12,510 | 12,380 | 11,307 | 13,945 | 15,943 | 14,122 | Upgrade
|
| EBIT Margin | 10.75% | 11.24% | 10.90% | 12.99% | 14.75% | 14.00% | Upgrade
|
| Effective Tax Rate | 25.34% | 26.14% | 29.00% | 25.84% | 29.07% | 28.31% | Upgrade
|
| Advertising Expenses | - | 2,780 | 2,293 | 2,329 | 2,074 | 1,910 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.