Sharp Corporation (TYO:6753)
777.20
-13.00 (-1.65%)
May 15, 2025, 3:30 PM JST
Sharp Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 36,095 | -137,563 | -239,043 | 89,802 | 66,442 | Upgrade
|
Depreciation & Amortization | 48,459 | 66,215 | 89,799 | 72,397 | 71,942 | Upgrade
|
Loss (Gain) From Sale of Assets | -75,119 | 120,081 | 214,696 | 18,168 | 1,426 | Upgrade
|
Asset Writedown & Restructuring Costs | 71,866 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -31,372 | 1,954 | 121 | -278 | 2,021 | Upgrade
|
Loss (Gain) on Equity Investments | -7,910 | -8,359 | 20,401 | -3,630 | 16,703 | Upgrade
|
Other Operating Activities | -33,183 | -11,228 | -20,516 | -26,303 | -1,538 | Upgrade
|
Change in Accounts Receivable | 25,122 | 56,822 | 41,579 | -6,873 | -8,781 | Upgrade
|
Change in Inventory | 25,834 | 48,012 | 45,354 | -21,466 | 53,266 | Upgrade
|
Change in Accounts Payable | -61,634 | -40,572 | -82,201 | 3,510 | 15,209 | Upgrade
|
Change in Other Net Operating Assets | 252 | 29,133 | -55,444 | -50,170 | -12,048 | Upgrade
|
Operating Cash Flow | -1,590 | 124,495 | 14,746 | 75,157 | 204,642 | Upgrade
|
Operating Cash Flow Growth | - | 744.26% | -80.38% | -63.27% | 198.95% | Upgrade
|
Capital Expenditures | -26,798 | -40,874 | -43,565 | -47,590 | -35,656 | Upgrade
|
Sale of Property, Plant & Equipment | 106,879 | 5,149 | 9,828 | 9,216 | 10,518 | Upgrade
|
Cash Acquisitions | -4,806 | -166 | - | - | 3,723 | Upgrade
|
Divestitures | - | -364 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -12,220 | -11,699 | -13,449 | -15,483 | -15,726 | Upgrade
|
Investment in Securities | 36,793 | 47,356 | -9,485 | -6,105 | -1,886 | Upgrade
|
Other Investing Activities | 3,895 | 11,473 | 15,704 | 28,514 | 24,913 | Upgrade
|
Investing Cash Flow | 103,743 | 10,875 | -40,967 | -31,448 | -14,114 | Upgrade
|
Short-Term Debt Issued | 4,871 | 7,439 | 25,854 | - | - | Upgrade
|
Long-Term Debt Issued | - | 11,203 | 1 | - | 40,251 | Upgrade
|
Total Debt Issued | 4,871 | 18,642 | 25,855 | - | 40,251 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -102,493 | -89,398 | Upgrade
|
Long-Term Debt Repaid | -79,141 | -157,207 | -10,908 | - | -4,688 | Upgrade
|
Total Debt Repaid | -79,141 | -157,207 | -10,908 | -102,493 | -94,086 | Upgrade
|
Net Debt Issued (Repaid) | -74,270 | -138,565 | 14,947 | -102,493 | -53,835 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -75 | Upgrade
|
Dividends Paid | - | -25 | -24,425 | -18,312 | -10,980 | Upgrade
|
Other Financing Activities | -498 | -11,078 | -9,005 | -3,486 | -11,834 | Upgrade
|
Financing Cash Flow | -74,768 | -149,668 | -18,483 | -124,291 | -76,724 | Upgrade
|
Foreign Exchange Rate Adjustments | -3,809 | 26,812 | 9,859 | 27,148 | 8,665 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -2 | 1 | 2,099 | 1 | - | Upgrade
|
Net Cash Flow | 23,574 | 12,515 | -32,746 | -53,433 | 122,469 | Upgrade
|
Free Cash Flow | -28,388 | 83,621 | -28,819 | 27,567 | 168,986 | Upgrade
|
Free Cash Flow Growth | - | - | - | -83.69% | - | Upgrade
|
Free Cash Flow Margin | -1.31% | 3.60% | -1.13% | 1.10% | 6.97% | Upgrade
|
Free Cash Flow Per Share | -43.72 | 128.79 | -45.00 | 45.13 | 276.65 | Upgrade
|
Cash Interest Paid | 8,746 | 8,661 | 8,918 | 4,453 | 5,401 | Upgrade
|
Cash Income Tax Paid | 19,288 | 10,052 | 13,946 | 27,425 | 5,820 | Upgrade
|
Levered Free Cash Flow | 531.88 | 80,531 | 74,942 | -5,577 | 174,004 | Upgrade
|
Unlevered Free Cash Flow | 6,967 | 87,282 | 80,752 | -2,797 | 177,449 | Upgrade
|
Change in Net Working Capital | 19,561 | -86,354 | -64,041 | 65,070 | -104,943 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.