Anritsu Corporation (TYO:6754)

Anritsu Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	113,011	109,952	110,919	105,387	105,939	107,023
Revenue Growth (YoY)	5.60%	-0.87%	5.25%	-0.52%	-1.01%	7.39%
Cost of Revenue	59,104	58,333	56,864	49,915	48,734	48,948
Gross Profit	53,907	51,619	54,055	55,472	57,205	58,075
Selling, General & Admin	31,303	30,622	29,490	26,200	25,109	26,157
Research & Development	9,440	9,328	10,944	10,980	10,908	12,975
Other Operating Expenses	328	90	-169	-257	-187	-540
Operating Expenses	43,152	42,121	42,353	38,636	37,514	40,471
Operating Income	10,755	9,498	11,702	16,836	19,691	17,604
Interest Expense	-	-78	-64	-65	-70	-116
Interest & Investment Income	875	600	342	103	128	341
Earnings From Equity Investments	-	-	4	-1	-	-
Currency Exchange Gain (Loss)	652	652	800	835	220	-312
Other Non Operating Income (Expenses)	-141	-140	-392	-222	-94	-147
EBT Excluding Unusual Items	12,141	10,532	12,392	17,486	19,875	17,370
Gain (Loss) on Sale of Assets	-325	-325	46	-336	-	43
Asset Writedown	-256	-256	-	-	-	-
Other Unusual Items	-	-	-	-	-38	-233
Pretax Income	11,560	9,951	12,438	17,150	19,837	17,180
Income Tax Expense	2,904	2,277	3,182	4,309	3,695	3,783
Earnings From Continuing Operations	8,656	7,674	9,256	12,841	16,142	13,397
Minority Interest in Earnings	-2	1	16	-45	-37	-42
Net Income	8,654	7,675	9,272	12,796	16,105	13,355
Net Income to Common	8,654	7,675	9,272	12,796	16,105	13,355
Net Income Growth	24.57%	-17.22%	-27.54%	-20.55%	20.59%	49.12%
Shares Outstanding (Basic)	132	132	133	136	137	137
Shares Outstanding (Diluted)	132	132	133	136	138	137
Shares Change (YoY)	0.07%	-0.63%	-2.70%	-0.95%	0.03%	0.01%
EPS (Basic)	65.68	58.28	69.97	93.98	117.18	97.20
EPS (Diluted)	65.68	58.28	69.97	93.95	117.12	97.16
EPS Growth	24.51%	-16.71%	-25.52%	-19.78%	20.54%	49.11%
Free Cash Flow	20,455	13,938	1,972	13,090	17,790	11,891
Free Cash Flow Per Share	155.22	105.84	14.88	96.11	129.37	86.50
Dividend Per Share	40.000	40.000	40.000	40.000	40.000	31.000
Dividend Growth	0%	0%	0%	0%	29.03%	40.91%
Gross Margin	-	46.95%	48.73%	52.64%	54.00%	54.26%
Operating Margin	9.52%	8.64%	10.55%	15.98%	18.59%	16.45%
Profit Margin	7.66%	6.98%	8.36%	12.14%	15.20%	12.48%
Free Cash Flow Margin	18.10%	12.68%	1.78%	12.42%	16.79%	11.11%
EBITDA	16,548	15,386	17,395	21,968	24,637	22,603
EBITDA Margin	-	13.99%	15.68%	20.84%	23.26%	21.12%
D&A For EBITDA	5,793	5,888	5,693	5,132	4,946	4,999
EBIT	10,755	9,498	11,702	16,836	19,691	17,604
EBIT Margin	-	8.64%	10.55%	15.98%	18.59%	16.45%
Effective Tax Rate	-	22.88%	25.58%	25.13%	18.63%	22.02%
Advertising Expenses	-	1,927	2,041	1,527	1,458	1,592

Source: S&P Capital IQ. Standard template. Financial Sources.