TDK Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	3,994,637	2,932,988	2,837,772	1,791,960	1,690,316	1,936,532
Market Cap Growth	26.16%	3.36%	58.36%	6.01%	-12.71%	82.95%
Enterprise Value	3,827,339	2,806,756	2,938,464	2,067,697	1,911,524	2,041,412
Last Close Price	2104.50	1534.39	1459.65	905.19	835.07	939.75
PE Ratio	21.33	17.55	22.76	15.69	12.87	24.41
Forward PE	18.05	17.06	18.37	14.40	13.70	15.56
PS Ratio	1.67	1.33	1.35	0.82	0.89	1.31
PB Ratio	1.89	1.62	1.66	1.23	1.30	1.92
P/TBV Ratio	2.15	1.85	1.92	1.44	1.55	2.53
P/FCF Ratio	23.61	13.30	12.42	-	-	185.16
P/OCF Ratio	9.29	6.58	6.35	6.82	9.44	8.69
PEG Ratio	1.40	0.87	1.34	1.33	0.68	0.63
EV/Sales Ratio	1.60	1.27	1.40	0.95	1.00	1.38
EV/EBITDA Ratio	8.75	7.07	8.56	5.68	5.66	8.11
EV/EBIT Ratio	15.75	12.71	17.22	13.11	11.90	18.30
EV/FCF Ratio	22.62	12.73	12.86	-	-	195.18
Debt / Equity Ratio	0.33	0.34	0.40	0.51	0.52	0.52
Debt / EBITDA Ratio	1.59	1.48	1.93	2.07	2.01	2.07
Debt / FCF Ratio	4.11	2.76	3.00	-	-	49.87
Net Debt / Equity Ratio	-0.09	-0.05	0.02	0.17	0.18	0.08
Net Debt / EBITDA Ratio	-0.43	-0.22	0.10	0.68	0.71	0.30
Net Debt / FCF Ratio	-1.08	-0.40	0.16	-19.01	-2.14	7.20
Asset Turnover	0.59	0.63	0.64	0.71	0.70	0.68
Inventory Turnover	3.38	3.72	3.54	3.63	3.69	3.98
Quick Ratio	1.05	1.20	1.22	1.05	0.91	0.87
Current Ratio	1.53	1.67	1.70	1.60	1.44	1.22
Return on Equity (ROE)	9.52%	9.66%	7.94%	8.26%	11.41%	8.54%
Return on Assets (ROA)	3.73%	3.97%	3.25%	3.19%	3.69%	3.21%
Return on Invested Capital (ROIC)	9.75%	9.11%	6.94%	6.63%	9.35%	7.16%
Return on Capital Employed (ROCE)	8.80%	9.00%	7.10%	7.40%	8.10%	8.00%
Earnings Yield	4.69%	5.70%	4.39%	6.37%	7.77%	4.10%
FCF Yield	4.24%	7.52%	8.05%	-0.72%	-6.65%	0.54%
Dividend Yield	1.71%	1.96%	1.59%	2.34%	1.88%	1.28%
Payout Ratio	32.40%	29.04%	33.81%	32.58%	18.27%	28.66%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.03%	0.01%	-0.03%	0.01%
Total Shareholder Return	1.70%	1.94%	1.56%	2.35%	1.85%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.