Artiza Networks Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	2,651	2,680	2,819	4,113	4,542	4,050
Revenue Growth (YoY)	9.14%	-4.93%	-31.46%	-9.45%	12.15%	25.35%
Cost of Revenue	1,014	1,024	1,158	1,361	1,000	1,395
Gross Profit	1,637	1,656	1,661	2,752	3,542	2,655
Selling, General & Admin	665	688	791	1,001	841	684
Research & Development	836	836	838	1,352	1,239	1,136
Operating Expenses	1,517	1,540	1,629	2,353	2,080	1,820
Operating Income	120	116	32	399	1,462	835
Interest Expense	-12	-11	-7	-13	-7	-7
Interest & Investment Income	174	157	15	6	4	4
Currency Exchange Gain (Loss)	1	1	-	-	-6	-
Other Non Operating Income (Expenses)	-15	-16	-9	36	8	-6
EBT Excluding Unusual Items	268	247	31	428	1,461	826
Gain (Loss) on Sale of Investments	3	-	28	-36	12	-
Asset Writedown	-31	-31	-2	-125	-	-34
Other Unusual Items	-	-	-1	-1	-	-
Pretax Income	240	216	56	266	1,473	792
Income Tax Expense	60	83	199	147	376	-1
Net Income	180	133	-143	119	1,097	793
Net Income to Common	180	133	-143	119	1,097	793
Net Income Growth	1700.00%	-	-	-89.15%	38.34%	80.64%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-3.37%	-1.77%	-1.01%	-0.50%	6.76%	5.45%
EPS (Basic)	20.43	14.83	-15.66	12.90	118.33	91.87
EPS (Diluted)	20.43	14.83	-15.66	12.90	118.33	91.33
EPS Growth	1762.82%	-	-	-89.10%	29.56%	71.22%
Free Cash Flow	-	398	208	131	693	1,275
Free Cash Flow Per Share	-	44.37	22.78	14.20	74.75	146.82
Dividend Per Share	20.000	20.000	20.000	30.000	20.000	12.000
Dividend Growth	-	-	-33.33%	50.00%	66.67%	100.00%
Gross Margin	61.75%	61.79%	58.92%	66.91%	77.98%	65.56%
Operating Margin	4.53%	4.33%	1.14%	9.70%	32.19%	20.62%
Profit Margin	6.79%	4.96%	-5.07%	2.89%	24.15%	19.58%
Free Cash Flow Margin	-	14.85%	7.38%	3.19%	15.26%	31.48%
EBITDA	243.5	235	159	603	1,680	1,045
EBITDA Margin	9.19%	8.77%	5.64%	14.66%	36.99%	25.80%
D&A For EBITDA	123.5	119	127	204	218	210
EBIT	120	116	32	399	1,462	835
EBIT Margin	4.53%	4.33%	1.14%	9.70%	32.19%	20.62%
Effective Tax Rate	25.00%	38.43%	355.36%	55.26%	25.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.