Nihon Dempa Kogyo Co., Ltd. (TYO:6779)
Japan · Delayed Price · Currency is JPY 1,030.00
-5.00 (-0.48%)
Jan 23, 2026, 3:30 PM JST
Nihon Dempa Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 53,442 | 53,064 | 50,309 | 52,508 | 45,408 | 39,195 | Upgrade | |
Revenue Growth (YoY) | 2.87% | 5.48% | -4.19% | 15.64% | 15.85% | -0.69% | Upgrade |
Cost of Revenue | 37,882 | 37,000 | 35,915 | 36,097 | 32,898 | 32,616 | Upgrade |
Gross Profit | 15,560 | 16,064 | 14,394 | 16,411 | 12,510 | 6,579 | Upgrade |
Selling, General & Admin | 8,904 | 8,719 | 7,597 | 7,071 | 5,896 | 4,828 | Upgrade |
Research & Development | 2,382 | 2,085 | 1,746 | 1,766 | 1,500 | 1,613 | Upgrade |
Other Operating Expenses | 83 | 136 | 159 | -1,532 | -359 | 274 | Upgrade |
Operating Expenses | 11,840 | 11,411 | 9,944 | 7,742 | 7,503 | 7,166 | Upgrade |
Operating Income | 3,720 | 4,653 | 4,450 | 8,669 | 5,007 | -587 | Upgrade |
Interest Expense | -368 | -527 | -550 | -528 | -479 | -521 | Upgrade |
Interest & Investment Income | 71 | 64 | 47 | 32 | 78 | 86 | Upgrade |
Earnings From Equity Investments | -206 | -155 | -186 | -128 | -81 | -46 | Upgrade |
Currency Exchange Gain (Loss) | -555 | -555 | -513 | -441 | 251 | 186 | Upgrade |
Other Non Operating Income (Expenses) | 36 | 34 | 103 | 126 | 1,180 | 140 | Upgrade |
EBT Excluding Unusual Items | 2,698 | 3,514 | 3,351 | 7,730 | 5,956 | -742 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -250 | -790 | Upgrade |
Gain (Loss) on Sale of Investments | -484 | -484 | 4 | 193 | 10 | 4,450 | Upgrade |
Gain (Loss) on Sale of Assets | -76 | -76 | -70 | -28 | -30 | -2 | Upgrade |
Asset Writedown | - | - | -102 | -19 | -231 | -325 | Upgrade |
Legal Settlements | - | - | -54 | -56 | -131 | - | Upgrade |
Other Unusual Items | - | - | - | -370 | -404 | - | Upgrade |
Pretax Income | 2,138 | 2,954 | 3,129 | 7,450 | 4,920 | 2,591 | Upgrade |
Income Tax Expense | 951 | 1,162 | 795 | 1,327 | -535 | 615 | Upgrade |
Net Income | 1,187 | 1,792 | 2,334 | 6,123 | 5,455 | 1,976 | Upgrade |
Net Income to Common | 1,187 | 1,792 | 2,334 | 6,123 | 5,455 | 1,976 | Upgrade |
Net Income Growth | -53.47% | -23.22% | -61.88% | 12.25% | 176.06% | - | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 39 | 32 | Upgrade |
Shares Change (YoY) | -0.03% | -0.10% | 0.34% | -40.87% | 20.64% | 64.34% | Upgrade |
EPS (Basic) | 51.49 | 77.71 | 101.11 | 266.15 | 277.97 | 100.69 | Upgrade |
EPS (Diluted) | 51.49 | 77.71 | 101.11 | 266.15 | 140.22 | 61.27 | Upgrade |
EPS Growth | -53.45% | -23.14% | -62.01% | 89.81% | 128.86% | - | Upgrade |
Free Cash Flow | 3,599 | 2,445 | 5,717 | 3,524 | 2,154 | -2,132 | Upgrade |
Free Cash Flow Per Share | 156.12 | 106.03 | 247.66 | 153.18 | 55.36 | -66.11 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 25.000 | 20.000 | 5.000 | - | Upgrade |
Dividend Growth | - | 20.00% | 25.00% | 300.00% | - | - | Upgrade |
Gross Margin | 29.12% | 30.27% | 28.61% | 31.25% | 27.55% | 16.79% | Upgrade |
Operating Margin | 6.96% | 8.77% | 8.85% | 16.51% | 11.03% | -1.50% | Upgrade |
Profit Margin | 2.22% | 3.38% | 4.64% | 11.66% | 12.01% | 5.04% | Upgrade |
Free Cash Flow Margin | 6.73% | 4.61% | 11.36% | 6.71% | 4.74% | -5.44% | Upgrade |
EBITDA | 7,216 | 8,080 | 7,724 | 11,770 | 7,981 | 2,517 | Upgrade |
EBITDA Margin | 13.50% | 15.23% | 15.35% | 22.42% | 17.58% | 6.42% | Upgrade |
D&A For EBITDA | 3,496 | 3,427 | 3,274 | 3,101 | 2,974 | 3,104 | Upgrade |
EBIT | 3,720 | 4,653 | 4,450 | 8,669 | 5,007 | -587 | Upgrade |
EBIT Margin | 6.96% | 8.77% | 8.85% | 16.51% | 11.03% | -1.50% | Upgrade |
Effective Tax Rate | 44.48% | 39.34% | 25.41% | 17.81% | - | 23.74% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.