Nihon Dempa Kogyo Co., Ltd. (TYO:6779)
Japan
· Delayed Price · Currency is JPY 816.00
-3.00 (-0.37%)
Apr 2, 2025, 2:45 PM JST
Nihon Dempa Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 52,489 | 50,309 | 52,508 | 45,408 | 39,195 | 39,468 | Upgrade
|
| Revenue Growth (YoY) | 5.02% | -4.19% | 15.64% | 15.85% | -0.69% | -7.13% | Upgrade
|
| Cost of Revenue | 36,508 | 35,915 | 36,097 | 32,898 | 32,616 | 35,696 | Upgrade
|
| Gross Profit | 15,981 | 14,394 | 16,411 | 12,510 | 6,579 | 3,772 | Upgrade
|
| Selling, General & Admin | 9,149 | 7,597 | 7,071 | 5,896 | 4,828 | 5,273 | Upgrade
|
| Research & Development | 1,950 | 1,746 | 1,766 | 1,500 | 1,613 | 1,684 | Upgrade
|
| Other Operating Expenses | -19 | 159 | -1,532 | -359 | 274 | 293 | Upgrade
|
| Operating Expenses | 11,080 | 9,944 | 7,742 | 7,503 | 7,166 | 7,710 | Upgrade
|
| Operating Income | 4,901 | 4,450 | 8,669 | 5,007 | -587 | -3,938 | Upgrade
|
| Interest Expense | -673 | -550 | -528 | -479 | -521 | -311 | Upgrade
|
| Interest & Investment Income | 57 | 47 | 32 | 78 | 86 | 81 | Upgrade
|
| Earnings From Equity Investments | -154 | -186 | -128 | -81 | -46 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -513 | -513 | -441 | 251 | 186 | -208 | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | 103 | 126 | 1,180 | 140 | 250 | Upgrade
|
| EBT Excluding Unusual Items | 3,607 | 3,351 | 7,730 | 5,956 | -742 | -4,126 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -250 | -790 | -2,500 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4 | 193 | 10 | 4,450 | 49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -70 | -70 | -28 | -30 | -2 | -89 | Upgrade
|
| Asset Writedown | -102 | -102 | -19 | -231 | -325 | -1,935 | Upgrade
|
| Legal Settlements | - | -54 | -56 | -131 | - | -2 | Upgrade
|
| Other Unusual Items | - | - | -370 | -404 | - | -42 | Upgrade
|
| Pretax Income | 3,435 | 3,129 | 7,450 | 4,920 | 2,591 | -8,645 | Upgrade
|
| Income Tax Expense | 1,065 | 795 | 1,327 | -535 | 615 | 64 | Upgrade
|
| Net Income | 2,370 | 2,334 | 6,123 | 5,455 | 1,976 | -8,709 | Upgrade
|
| Net Income to Common | 2,370 | 2,334 | 6,123 | 5,455 | 1,976 | -8,709 | Upgrade
|
| Net Income Growth | -18.64% | -61.88% | 12.25% | 176.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 39 | 32 | 20 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.34% | -40.87% | 20.64% | 64.34% | -0.00% | Upgrade
|
| EPS (Basic) | 102.78 | 101.11 | 266.15 | 277.97 | 100.69 | -443.78 | Upgrade
|
| EPS (Diluted) | 102.78 | 101.11 | 266.15 | 140.22 | 61.27 | -443.78 | Upgrade
|
| EPS Growth | -18.50% | -62.01% | 89.81% | 128.86% | - | - | Upgrade
|
| Free Cash Flow | 3,278 | 5,717 | 3,524 | 2,154 | -2,132 | -1,195 | Upgrade
|
| Free Cash Flow Per Share | 142.15 | 247.66 | 153.18 | 55.36 | -66.11 | -60.89 | Upgrade
|
| Dividend Per Share | 30.000 | 25.000 | 20.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | 50.00% | 25.00% | 300.00% | - | - | - | Upgrade
|
| Gross Margin | 30.45% | 28.61% | 31.25% | 27.55% | 16.79% | 9.56% | Upgrade
|
| Operating Margin | 9.34% | 8.85% | 16.51% | 11.03% | -1.50% | -9.98% | Upgrade
|
| Profit Margin | 4.52% | 4.64% | 11.66% | 12.01% | 5.04% | -22.07% | Upgrade
|
| Free Cash Flow Margin | 6.25% | 11.36% | 6.71% | 4.74% | -5.44% | -3.03% | Upgrade
|
| EBITDA | 8,315 | 7,724 | 11,770 | 7,981 | 2,517 | -241 | Upgrade
|
| EBITDA Margin | 15.84% | 15.35% | 22.42% | 17.58% | 6.42% | -0.61% | Upgrade
|
| D&A For EBITDA | 3,414 | 3,274 | 3,101 | 2,974 | 3,104 | 3,697 | Upgrade
|
| EBIT | 4,901 | 4,450 | 8,669 | 5,007 | -587 | -3,938 | Upgrade
|
| EBIT Margin | 9.34% | 8.85% | 16.51% | 11.03% | -1.50% | -9.98% | Upgrade
|
| Effective Tax Rate | 31.00% | 25.41% | 17.81% | - | 23.74% | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.