Nihon Dempa Kogyo Co., Ltd. (TYO:6779)
Japan · Delayed Price · Currency is JPY 3,100.00
-65.00 (-2.05%)
Aug 14, 2026, 3:30 PM JST
Nihon Dempa Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 57,233 | 54,629 | 53,064 | 50,309 | 52,508 | 45,408 | |
Revenue Growth | 7.66% | 2.95% | 5.48% | -4.19% | 15.64% | 15.85% |
Cost of Revenue | 40,669 | 38,918 | 37,000 | 35,915 | 36,097 | 32,898 |
Gross Profit | 16,564 | 15,711 | 16,064 | 14,394 | 16,411 | 12,510 |
Selling, General & Admin | 10,000 | 8,900 | 8,719 | 7,597 | 7,071 | 5,896 |
Research & Development | 3,026 | 2,830 | 2,085 | 1,746 | 1,766 | 1,500 |
Other Operating Expenses | -344 | -57 | 136 | 159 | -1,532 | -359 |
Operating Expenses | 12,682 | 12,384 | 11,411 | 9,944 | 7,742 | 7,503 |
Operating Income | 3,882 | 3,327 | 4,653 | 4,450 | 8,669 | 5,007 |
Interest Expense | -639 | -504 | -527 | -550 | -528 | -479 |
Interest & Investment Income | 39 | 60 | 64 | 47 | 32 | 78 |
Earnings From Equity Investments | -83 | -161 | -155 | -186 | -128 | -81 |
Currency Exchange Gain (Loss) | -202 | -202 | -555 | -513 | -441 | 251 |
Other Non Operating Income (Expenses) | 1 | 150 | 34 | 103 | 126 | 1,180 |
EBT Excluding Unusual Items | 2,998 | 2,670 | 3,514 | 3,351 | 7,730 | 5,956 |
Merger & Restructuring Charges | - | - | - | - | - | -250 |
Gain (Loss) on Sale of Investments | 2 | 2 | -484 | 4 | 193 | 10 |
Gain (Loss) on Sale of Assets | -67 | -67 | -76 | -70 | -28 | -30 |
Asset Writedown | - | - | - | -102 | -19 | -231 |
Legal Settlements | - | -53 | - | -54 | -56 | -131 |
Other Unusual Items | - | - | - | - | -370 | -404 |
Pretax Income | 2,933 | 2,552 | 2,954 | 3,129 | 7,450 | 4,920 |
Income Tax Expense | 562 | 487 | 1,162 | 795 | 1,327 | -535 |
Net Income | 2,371 | 2,065 | 1,792 | 2,334 | 6,123 | 5,455 |
Net Income to Common | 2,371 | 2,065 | 1,792 | 2,334 | 6,123 | 5,455 |
Net Income Growth | 49.03% | 15.23% | -23.22% | -61.88% | 12.25% | 176.06% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 20 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 39 |
Shares Change | -0.30% | -0.16% | -0.10% | 0.34% | -40.87% | 20.64% |
EPS (Basic) | 103.13 | 89.70 | 77.71 | 101.11 | 266.15 | 277.97 |
EPS (Diluted) | 103.13 | 89.70 | 77.71 | 101.11 | 266.15 | 140.22 |
EPS Growth | 49.48% | 15.42% | -23.14% | -62.01% | 89.81% | 128.86% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -874 | -1,500 | 2,445 | 5,717 | 3,524 | 2,154 |
Free Cash Flow Per Share | -38.02 | -65.16 | 106.03 | 247.66 | 153.18 | 55.36 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 25.000 | 20.000 | 5.000 |
Dividend Growth | 0% | 0% | 20.00% | 25.00% | 300.00% | - |
Gross Margin | 28.94% | 28.76% | 30.27% | 28.61% | 31.25% | 27.55% |
Operating Margin | 6.78% | 6.09% | 8.77% | 8.85% | 16.51% | 11.03% |
Profit Margin | 4.14% | 3.78% | 3.38% | 4.64% | 11.66% | 12.01% |
Free Cash Flow Margin | -1.53% | -2.75% | 4.61% | 11.36% | 6.71% | 4.74% |
EBITDA | 7,976 | 7,238 | 8,080 | 7,724 | 11,770 | 7,981 |
EBITDA Margin | 13.94% | 13.25% | 15.23% | 15.35% | 22.42% | 17.58% |
D&A For EBITDA | 4,094 | 3,911 | 3,427 | 3,274 | 3,101 | 2,974 |
EBIT | 3,882 | 3,327 | 4,653 | 4,450 | 8,669 | 5,007 |
EBIT Margin | 6.78% | 6.09% | 8.77% | 8.85% | 16.51% | 11.03% |
Effective Tax Rate | 19.16% | 19.08% | 39.34% | 25.41% | 17.81% | - |