Suzuki Co.,Ltd. (TYO:6785)
Japan
· Delayed Price · Currency is JPY 1,543.00
+5.00 (0.33%)
Apr 24, 2025, 3:30 PM JST
Suzuki Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 30,872 | 27,726 | 26,374 | 23,410 | 32,708 | 28,126 | Upgrade
|
| Revenue Growth (YoY) | 19.60% | 5.13% | 12.66% | -28.43% | 16.29% | 5.91% | Upgrade
|
| Cost of Revenue | 24,248 | 22,075 | 21,018 | 18,421 | 27,716 | 24,408 | Upgrade
|
| Gross Profit | 6,624 | 5,651 | 5,356 | 4,989 | 4,992 | 3,718 | Upgrade
|
| Selling, General & Admin | 2,354 | 2,281 | 2,205 | 2,031 | 1,895 | 1,983 | Upgrade
|
| Operating Expenses | 2,354 | 2,281 | 2,205 | 2,031 | 1,895 | 1,983 | Upgrade
|
| Operating Income | 4,270 | 3,370 | 3,151 | 2,958 | 3,097 | 1,735 | Upgrade
|
| Interest Expense | -46 | -48 | -43 | -29 | -36 | -40 | Upgrade
|
| Interest & Investment Income | 20 | 12 | 15 | 13 | 18 | 33 | Upgrade
|
| Currency Exchange Gain (Loss) | 57 | 293 | 127 | 433 | 265 | -274 | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | 25 | -24 | -14 | 27 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 4,325 | 3,652 | 3,226 | 3,361 | 3,371 | 1,467 | Upgrade
|
| Gain (Loss) on Sale of Investments | 65 | 97 | 86 | 50 | -21 | 751 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21 | 11 | 12 | 9 | 7 | -3 | Upgrade
|
| Asset Writedown | -55 | -125 | -21 | -48 | -7 | -1 | Upgrade
|
| Other Unusual Items | 57 | 119 | 1 | 1 | -1 | -1 | Upgrade
|
| Pretax Income | 4,413 | 3,754 | 3,304 | 3,373 | 3,349 | 2,213 | Upgrade
|
| Income Tax Expense | 1,255 | 1,073 | 1,048 | 1,006 | 1,013 | 773 | Upgrade
|
| Earnings From Continuing Operations | 3,158 | 2,681 | 2,256 | 2,367 | 2,336 | 1,440 | Upgrade
|
| Minority Interest in Earnings | -422 | -414 | -300 | -280 | -285 | -204 | Upgrade
|
| Net Income | 2,736 | 2,267 | 1,956 | 2,087 | 2,051 | 1,236 | Upgrade
|
| Net Income to Common | 2,736 | 2,267 | 1,956 | 2,087 | 2,051 | 1,236 | Upgrade
|
| Net Income Growth | 60.56% | 15.90% | -6.28% | 1.75% | 65.94% | 37.79% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.16% | -0.06% | -0.15% | 0.07% | - | Upgrade
|
| EPS (Basic) | 190.70 | 158.07 | 136.17 | 145.20 | 142.48 | 85.92 | Upgrade
|
| EPS (Diluted) | 190.70 | 158.07 | 136.17 | 145.20 | 142.48 | 85.92 | Upgrade
|
| EPS Growth | 60.55% | 16.08% | -6.22% | 1.91% | 65.83% | 37.79% | Upgrade
|
| Free Cash Flow | 1,624 | 2,899 | 847 | 129 | 1,669 | -491 | Upgrade
|
| Free Cash Flow Per Share | 113.20 | 202.13 | 58.97 | 8.97 | 115.94 | -34.13 | Upgrade
|
| Dividend Per Share | 86.000 | 46.000 | 25.000 | 20.000 | 20.000 | 11.000 | Upgrade
|
| Dividend Growth | 244.00% | 84.00% | 25.00% | - | 81.82% | - | Upgrade
|
| Gross Margin | 21.46% | 20.38% | 20.31% | 21.31% | 15.26% | 13.22% | Upgrade
|
| Operating Margin | 13.83% | 12.16% | 11.95% | 12.64% | 9.47% | 6.17% | Upgrade
|
| Profit Margin | 8.86% | 8.18% | 7.42% | 8.91% | 6.27% | 4.40% | Upgrade
|
| Free Cash Flow Margin | 5.26% | 10.46% | 3.21% | 0.55% | 5.10% | -1.75% | Upgrade
|
| EBITDA | 6,716 | 5,597 | 5,215 | 5,302 | 5,110 | 3,709 | Upgrade
|
| EBITDA Margin | 21.75% | 20.19% | 19.77% | 22.65% | 15.62% | 13.19% | Upgrade
|
| D&A For EBITDA | 2,446 | 2,227 | 2,064 | 2,344 | 2,013 | 1,974 | Upgrade
|
| EBIT | 4,270 | 3,370 | 3,151 | 2,958 | 3,097 | 1,735 | Upgrade
|
| EBIT Margin | 13.83% | 12.16% | 11.95% | 12.64% | 9.47% | 6.17% | Upgrade
|
| Effective Tax Rate | 28.44% | 28.58% | 31.72% | 29.83% | 30.25% | 34.93% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.