Nihon Trim Co., Ltd. (TYO:6788)
Japan
· Delayed Price · Currency is JPY 3,945.00
-50.00 (-1.25%)
May 28, 2025, 3:30 PM JST
Nihon Trim Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 22,463 | 20,414 | 17,951 | 16,276 | 14,911 | Upgrade
|
| Revenue Growth (YoY) | 10.04% | 13.72% | 10.29% | 9.15% | -7.48% | Upgrade
|
| Cost of Revenue | 7,028 | 6,195 | 5,520 | 5,028 | 4,414 | Upgrade
|
| Gross Profit | 15,435 | 14,219 | 12,431 | 11,248 | 10,497 | Upgrade
|
| Selling, General & Admin | 12,150 | 11,089 | 9,999 | 9,219 | 8,270 | Upgrade
|
| Other Operating Expenses | - | 50 | 54 | 31 | 39 | Upgrade
|
| Operating Expenses | 12,164 | 11,153 | 10,067 | 9,264 | 8,332 | Upgrade
|
| Operating Income | 3,271 | 3,066 | 2,364 | 1,984 | 2,165 | Upgrade
|
| Interest Expense | -2 | -2 | - | -3 | -11 | Upgrade
|
| Interest & Investment Income | 57 | 30 | 21 | 21 | 20 | Upgrade
|
| Earnings From Equity Investments | 2 | 2 | 1 | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 3 | 2 | 2 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 161 | 93 | 102 | 86 | 181 | Upgrade
|
| EBT Excluding Unusual Items | 3,496 | 3,192 | 2,490 | 2,090 | 2,357 | Upgrade
|
| Gain (Loss) on Sale of Investments | -65 | 22 | - | - | 10 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38 | 35 | 23 | - | 2 | Upgrade
|
| Asset Writedown | - | - | - | - | -1 | Upgrade
|
| Other Unusual Items | - | 3 | 8 | - | - | Upgrade
|
| Pretax Income | 3,469 | 3,252 | 2,521 | 2,090 | 2,368 | Upgrade
|
| Income Tax Expense | 917 | 948 | 747 | 14 | 770 | Upgrade
|
| Earnings From Continuing Operations | 2,552 | 2,304 | 1,774 | 2,076 | 1,598 | Upgrade
|
| Minority Interest in Earnings | -311 | -154 | -128 | -136 | -75 | Upgrade
|
| Net Income | 2,241 | 2,150 | 1,646 | 1,940 | 1,523 | Upgrade
|
| Net Income to Common | 2,241 | 2,150 | 1,646 | 1,940 | 1,523 | Upgrade
|
| Net Income Growth | 4.23% | 30.62% | -15.15% | 27.38% | 598.62% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.00% | -1.04% | -0.60% | -1.33% | Upgrade
|
| EPS (Basic) | 292.36 | 280.49 | 214.73 | 250.46 | 195.44 | Upgrade
|
| EPS (Diluted) | 292.36 | 280.49 | 214.73 | 250.46 | 195.44 | Upgrade
|
| EPS Growth | 4.23% | 30.63% | -14.27% | 28.15% | 607.80% | Upgrade
|
| Free Cash Flow | 1,916 | 2,587 | 1,674 | 729 | 1,927 | Upgrade
|
| Free Cash Flow Per Share | 249.96 | 337.50 | 218.38 | 94.12 | 247.29 | Upgrade
|
| Dividend Per Share | - | 85.000 | 80.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | - | 6.25% | 33.33% | - | -14.29% | Upgrade
|
| Gross Margin | 68.71% | 69.65% | 69.25% | 69.11% | 70.40% | Upgrade
|
| Operating Margin | 14.56% | 15.02% | 13.17% | 12.19% | 14.52% | Upgrade
|
| Profit Margin | 9.98% | 10.53% | 9.17% | 11.92% | 10.21% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 12.67% | 9.32% | 4.48% | 12.92% | Upgrade
|
| EBITDA | 3,779 | 3,543 | 2,790 | 2,448 | 2,403 | Upgrade
|
| EBITDA Margin | 16.82% | 17.36% | 15.54% | 15.04% | 16.12% | Upgrade
|
| D&A For EBITDA | 508 | 477 | 426 | 464 | 238 | Upgrade
|
| EBIT | 3,271 | 3,066 | 2,364 | 1,984 | 2,165 | Upgrade
|
| EBIT Margin | 14.56% | 15.02% | 13.17% | 12.19% | 14.52% | Upgrade
|
| Effective Tax Rate | 26.43% | 29.15% | 29.63% | 0.67% | 32.52% | Upgrade
|
| Advertising Expenses | - | 1,375 | 1,175 | 1,056 | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.