Yokowo Co., Ltd. (TYO:6800)
Japan · Delayed Price · Currency is JPY 2,832.00
-139.00 (-4.68%)
Feb 13, 2026, 3:30 PM JST
Yokowo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 87,111 | 82,884 | 76,895 | 77,962 | 66,848 | 59,976 | |
Revenue Growth (YoY) | 6.73% | 7.79% | -1.37% | 16.63% | 11.46% | -1.02% |
Cost of Revenue | 70,355 | 67,178 | 64,918 | 63,067 | 53,638 | 47,080 |
Gross Profit | 16,756 | 15,706 | 11,977 | 14,895 | 13,210 | 12,896 |
Selling, General & Admin | 12,362 | 11,477 | 10,360 | 10,158 | 8,521 | 7,715 |
Operating Expenses | 12,363 | 11,478 | 10,359 | 10,155 | 8,525 | 7,715 |
Operating Income | 4,393 | 4,228 | 1,618 | 4,740 | 4,685 | 5,181 |
Interest Expense | -179 | -190 | -236 | -112 | -51 | -70 |
Interest & Investment Income | 178 | 172 | 193 | 124 | 68 | 57 |
Earnings From Equity Investments | -10 | -16 | -31 | -688 | 42 | -24 |
Currency Exchange Gain (Loss) | -688 | -352 | 2,099 | 1,519 | 1,763 | 192 |
Other Non Operating Income (Expenses) | 141 | 83 | 65 | 91 | 21 | -18 |
EBT Excluding Unusual Items | 3,835 | 3,925 | 3,708 | 5,674 | 6,528 | 5,318 |
Gain (Loss) on Sale of Investments | 1 | - | 8 | 32 | 2 | -111 |
Gain (Loss) on Sale of Assets | 2 | -6 | 12 | 4 | 1 | 5 |
Asset Writedown | -461 | -364 | -114 | -904 | -73 | -73 |
Legal Settlements | - | - | - | -153 | - | - |
Other Unusual Items | 307 | -204 | -305 | -220 | - | - |
Pretax Income | 2,978 | 3,351 | 3,309 | 4,433 | 6,458 | 5,139 |
Income Tax Expense | 935 | 1,112 | 1,797 | 1,280 | 1,786 | 1,306 |
Earnings From Continuing Operations | 2,043 | 2,239 | 1,512 | 3,153 | 4,672 | 3,833 |
Minority Interest in Earnings | -12 | -12 | -1 | -6 | -9 | -15 |
Net Income | 2,031 | 2,227 | 1,511 | 3,147 | 4,663 | 3,818 |
Net Income to Common | 2,031 | 2,227 | 1,511 | 3,147 | 4,663 | 3,818 |
Net Income Growth | -34.59% | 47.39% | -51.99% | -32.51% | 22.13% | 10.99% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 21 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 21 |
Shares Change (YoY) | -0.00% | - | -0.00% | 1.12% | 10.60% | 2.69% |
EPS (Basic) | 87.13 | 95.54 | 64.82 | 135.00 | 202.27 | 184.54 |
EPS (Diluted) | 87.13 | 95.54 | 64.82 | 135.00 | 202.27 | 183.18 |
EPS Growth | -34.59% | 47.39% | -51.98% | -33.26% | 10.42% | 8.06% |
Free Cash Flow | - | 4,756 | 906 | 2,667 | -1,062 | 1,181 |
Free Cash Flow Per Share | - | 204.03 | 38.87 | 114.41 | -46.07 | 56.66 |
Dividend Per Share | 49.000 | 48.000 | 44.000 | 44.000 | 40.000 | 36.000 |
Dividend Growth | 6.52% | 9.09% | - | 10.00% | 11.11% | 20.00% |
Gross Margin | - | 18.95% | 15.58% | 19.11% | 19.76% | 21.50% |
Operating Margin | 5.04% | 5.10% | 2.10% | 6.08% | 7.01% | 8.64% |
Profit Margin | 2.33% | 2.69% | 1.97% | 4.04% | 6.98% | 6.37% |
Free Cash Flow Margin | - | 5.74% | 1.18% | 3.42% | -1.59% | 1.97% |
EBITDA | 8,376 | 8,224 | 5,631 | 8,573 | 7,987 | 8,168 |
EBITDA Margin | - | 9.92% | 7.32% | 11.00% | 11.95% | 13.62% |
D&A For EBITDA | 3,983 | 3,996 | 4,013 | 3,833 | 3,302 | 2,987 |
EBIT | 4,393 | 4,228 | 1,618 | 4,740 | 4,685 | 5,181 |
EBIT Margin | - | 5.10% | 2.10% | 6.08% | 7.01% | 8.64% |
Effective Tax Rate | - | 33.18% | 54.31% | 28.87% | 27.66% | 25.41% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.