TOA Corporation (TYO:6809)
Japan · Delayed Price · Currency is JPY 1,823.00
+13.00 (0.72%)
Feb 16, 2026, 3:30 PM JST
TOA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 53,393 | 50,626 | 48,814 | 45,123 | 40,864 | 40,575 | |
Revenue Growth (YoY) | 6.16% | 3.71% | 8.18% | 10.42% | 0.71% | -9.97% |
Cost of Revenue | 28,996 | 28,142 | 27,895 | 26,967 | 23,485 | 23,266 |
Gross Profit | 24,397 | 22,484 | 20,919 | 18,156 | 17,379 | 17,309 |
Selling, General & Admin | 19,527 | 17,907 | 16,915 | 15,528 | 14,390 | 14,150 |
Operating Expenses | 19,527 | 18,894 | 17,890 | 16,442 | 15,218 | 15,014 |
Operating Income | 4,870 | 3,590 | 3,029 | 1,714 | 2,161 | 2,295 |
Interest Expense | -68 | -83 | -95 | -61 | -40 | -65 |
Interest & Investment Income | 318 | 292 | 260 | 146 | 133 | 127 |
Earnings From Equity Investments | -7 | -7 | 2 | 1 | -1 | -4 |
Currency Exchange Gain (Loss) | 13 | -38 | 351 | 158 | 65 | -43 |
Other Non Operating Income (Expenses) | 136 | 165 | 197 | 167 | 88 | 247 |
EBT Excluding Unusual Items | 5,262 | 3,919 | 3,744 | 2,125 | 2,406 | 2,557 |
Gain (Loss) on Sale of Investments | - | - | - | - | 19 | - |
Gain (Loss) on Sale of Assets | - | - | - | 500 | - | - |
Asset Writedown | - | - | -35 | - | - | - |
Other Unusual Items | -88 | - | - | - | - | -11 |
Pretax Income | 5,197 | 3,919 | 3,709 | 2,625 | 2,425 | 2,546 |
Income Tax Expense | 1,405 | 1,091 | 1,346 | 667 | 766 | 793 |
Earnings From Continuing Operations | 3,792 | 2,828 | 2,363 | 1,958 | 1,659 | 1,753 |
Minority Interest in Earnings | -478 | -464 | -366 | -193 | -193 | -157 |
Net Income | 3,314 | 2,364 | 1,997 | 1,765 | 1,466 | 1,596 |
Net Income to Common | 3,314 | 2,364 | 1,997 | 1,765 | 1,466 | 1,596 |
Net Income Growth | 91.78% | 18.38% | 13.14% | 20.40% | -8.14% | -22.71% |
Shares Outstanding (Basic) | 30 | 30 | 32 | 32 | 33 | 33 |
Shares Outstanding (Diluted) | 30 | 30 | 32 | 32 | 33 | 33 |
Shares Change (YoY) | -0.48% | -5.78% | -1.50% | -0.44% | -0.42% | -3.54% |
EPS (Basic) | 109.81 | 78.63 | 62.58 | 54.48 | 45.06 | 48.85 |
EPS (Diluted) | 109.81 | 78.63 | 62.58 | 54.48 | 45.06 | 48.85 |
EPS Growth | 92.72% | 25.64% | 14.87% | 20.92% | -7.76% | -19.87% |
Free Cash Flow | - | 5,012 | 4,433 | -115 | 1,395 | 3,279 |
Free Cash Flow Per Share | - | 166.70 | 138.93 | -3.55 | 42.87 | 100.36 |
Dividend Per Share | 60.000 | 40.000 | 40.000 | 40.000 | 20.000 | 20.000 |
Dividend Growth | 50.00% | - | - | 100.00% | - | - |
Gross Margin | 45.69% | 44.41% | 42.85% | 40.24% | 42.53% | 42.66% |
Operating Margin | 9.12% | 7.09% | 6.21% | 3.80% | 5.29% | 5.66% |
Profit Margin | 6.21% | 4.67% | 4.09% | 3.91% | 3.59% | 3.93% |
Free Cash Flow Margin | - | 9.90% | 9.08% | -0.26% | 3.41% | 8.08% |
EBITDA | - | 5,234 | 4,620 | 3,210 | 3,536 | 3,740 |
EBITDA Margin | - | 10.34% | 9.46% | 7.11% | 8.65% | 9.22% |
D&A For EBITDA | 1,684 | 1,644 | 1,591 | 1,496 | 1,375 | 1,445 |
EBIT | 4,870 | 3,590 | 3,029 | 1,714 | 2,161 | 2,295 |
EBIT Margin | 9.12% | 7.09% | 6.21% | 3.80% | 5.29% | 5.66% |
Effective Tax Rate | 27.03% | 27.84% | 36.29% | 25.41% | 31.59% | 31.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.