Furuno Electric Co., Ltd. (TYO:6814)

Furuno Electric Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	130,053	126,953	114,850	91,325	84,783	82,255
Revenue Growth (YoY)	9.11%	10.54%	25.76%	7.72%	3.07%	-0.98%
Cost of Revenue	75,537	73,983	72,255	56,947	53,145	51,415
Gross Profit	54,516	52,970	42,595	34,378	31,638	30,840
Selling, General & Admin	40,524	31,893	28,632	25,873	22,533	20,640
Research & Development	-	6,303	5,987	5,694	5,458	5,303
Operating Expenses	40,524	39,787	36,075	32,853	29,105	27,099
Operating Income	13,992	13,183	6,520	1,525	2,533	3,741
Interest Expense	-189	-173	-132	-104	-81	-91
Interest & Investment Income	432	409	251	179	149	168
Earnings From Equity Investments	249	189	98	86	89	52
Currency Exchange Gain (Loss)	-562	-239	621	366	114	-127
Other Non Operating Income (Expenses)	1,021	878	822	558	932	1,054
EBT Excluding Unusual Items	14,943	14,247	8,180	2,610	3,736	4,797
Gain (Loss) on Sale of Investments	-22	39	-7	-129	20	-
Gain (Loss) on Sale of Assets	159	70	11	-8	16	-6
Asset Writedown	-44	-43	-12	-24	-39	-49
Other Unusual Items	101	-1	-3	-7	1	-1
Pretax Income	15,137	14,312	8,169	2,442	3,734	4,741
Income Tax Expense	1,310	2,737	1,940	1,027	893	777
Earnings From Continuing Operations	13,827	11,575	6,229	1,415	2,841	3,964
Minority Interest in Earnings	-119	-118	9	-67	-27	-18
Net Income	13,708	11,457	6,238	1,348	2,814	3,946
Net Income to Common	13,708	11,457	6,238	1,348	2,814	3,946
Net Income Growth	114.96%	83.67%	362.76%	-52.10%	-28.69%	93.34%
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	0.03%	0.05%	0.08%	0.06%	0.05%	0.03%
EPS (Basic)	433.84	362.62	197.53	42.72	89.23	125.19
EPS (Diluted)	433.84	362.62	197.53	42.72	89.23	125.19
EPS Growth	114.88%	83.58%	362.40%	-52.13%	-28.72%	93.29%
Free Cash Flow	-	8,300	1,035	-8,108	3,060	5,970
Free Cash Flow Per Share	-	262.70	32.77	-256.95	97.03	189.41
Dividend Per Share	110.000	110.000	60.000	25.000	40.000	40.000
Dividend Growth	83.33%	83.33%	140.00%	-37.50%	-	100.00%
Gross Margin	41.92%	41.72%	37.09%	37.64%	37.32%	37.49%
Operating Margin	10.76%	10.38%	5.68%	1.67%	2.99%	4.55%
Profit Margin	10.54%	9.03%	5.43%	1.48%	3.32%	4.80%
Free Cash Flow Margin	-	6.54%	0.90%	-8.88%	3.61%	7.26%
EBITDA	17,631	16,775	9,933	4,586	5,694	6,901
EBITDA Margin	13.56%	13.21%	8.65%	5.02%	6.72%	8.39%
D&A For EBITDA	3,639	3,592	3,413	3,061	3,161	3,160
EBIT	13,992	13,183	6,520	1,525	2,533	3,741
EBIT Margin	10.76%	10.38%	5.68%	1.67%	2.99%	4.55%
Effective Tax Rate	8.65%	19.12%	23.75%	42.06%	23.91%	16.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.