Furuno Electric Co., Ltd. (TYO:6814)

Furuno Electric Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	132,805	126,953	114,850	91,325	84,783	82,255
Revenue Growth (YoY)	6.56%	10.54%	25.76%	7.72%	3.07%	-0.98%
Cost of Revenue	76,735	73,983	72,255	56,947	53,145	51,415
Gross Profit	56,070	52,970	42,595	34,378	31,638	30,840
Selling, General & Admin	32,989	31,893	28,632	25,873	22,533	20,640
Research & Development	6,303	6,303	5,987	5,694	5,458	5,303
Operating Expenses	40,883	39,787	36,075	32,853	29,105	27,099
Operating Income	15,187	13,183	6,520	1,525	2,533	3,741
Interest Expense	-207	-173	-132	-104	-81	-91
Interest & Investment Income	425	409	251	179	149	168
Earnings From Equity Investments	274	189	98	86	89	52
Currency Exchange Gain (Loss)	62	-239	621	366	114	-127
Other Non Operating Income (Expenses)	1,162	878	822	558	932	1,054
EBT Excluding Unusual Items	16,903	14,247	8,180	2,610	3,736	4,797
Gain (Loss) on Sale of Investments	80	39	-7	-129	20	-
Gain (Loss) on Sale of Assets	31	70	11	-8	16	-6
Asset Writedown	-51	-43	-12	-24	-39	-49
Other Unusual Items	-1	-1	-3	-7	1	-1
Pretax Income	16,962	14,312	8,169	2,442	3,734	4,741
Income Tax Expense	336	2,737	1,940	1,027	893	777
Earnings From Continuing Operations	16,626	11,575	6,229	1,415	2,841	3,964
Minority Interest in Earnings	-46	-118	9	-67	-27	-18
Net Income	16,580	11,457	6,238	1,348	2,814	3,946
Net Income to Common	16,580	11,457	6,238	1,348	2,814	3,946
Net Income Growth	106.60%	83.67%	362.76%	-52.10%	-28.69%	93.34%
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	0.03%	0.05%	0.08%	0.06%	0.05%	0.03%
EPS (Basic)	524.69	362.62	197.53	42.72	89.23	125.19
EPS (Diluted)	524.69	362.62	197.53	42.72	89.23	125.19
EPS Growth	106.54%	83.58%	362.40%	-52.13%	-28.72%	93.29%
Free Cash Flow	11,530	8,300	1,035	-8,108	3,060	5,970
Free Cash Flow Per Share	364.88	262.70	32.77	-256.95	97.03	189.41
Dividend Per Share	150.000	110.000	60.000	25.000	40.000	40.000
Dividend Growth	57.89%	83.33%	140.00%	-37.50%	-	100.00%
Gross Margin	42.22%	41.72%	37.09%	37.64%	37.32%	37.49%
Operating Margin	11.44%	10.38%	5.68%	1.67%	2.99%	4.55%
Profit Margin	12.48%	9.03%	5.43%	1.48%	3.32%	4.80%
Free Cash Flow Margin	8.68%	6.54%	0.90%	-8.88%	3.61%	7.26%
EBITDA	18,909	16,775	9,933	4,586	5,694	6,901
EBITDA Margin	14.24%	13.21%	8.65%	5.02%	6.72%	8.39%
D&A For EBITDA	3,722	3,592	3,413	3,061	3,161	3,160
EBIT	15,187	13,183	6,520	1,525	2,533	3,741
EBIT Margin	11.44%	10.38%	5.68%	1.67%	2.99%	4.55%
Effective Tax Rate	1.98%	19.12%	23.75%	42.06%	23.91%	16.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.