Oi Electric Co., Ltd. (TYO:6822)
3,155.00
+75.00 (2.44%)
Jul 17, 2025, 2:51 PM JST
Oi Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
29,046 | 28,117 | 22,926 | 24,735 | 29,410 | Upgrade | |
Revenue Growth (YoY) | 3.30% | 22.64% | -7.31% | -15.90% | 16.18% | Upgrade |
Cost of Revenue | 23,278 | 22,742 | 18,890 | 21,284 | 24,479 | Upgrade |
Gross Profit | 5,768 | 5,375 | 4,036 | 3,451 | 4,931 | Upgrade |
Selling, General & Admin | 3,357 | 3,120 | 3,379 | 3,588 | 3,945 | Upgrade |
Research & Development | 926 | 1,336 | 1,124 | 682 | 682 | Upgrade |
Operating Expenses | 4,283 | 4,456 | 4,503 | 4,270 | 4,627 | Upgrade |
Operating Income | 1,485 | 919 | -467 | -819 | 304 | Upgrade |
Interest Expense | -109 | -125 | -59 | -28 | -19 | Upgrade |
Interest & Investment Income | 13 | 26 | 22 | 18 | 54 | Upgrade |
Currency Exchange Gain (Loss) | -8 | -50 | - | -11 | -10 | Upgrade |
Other Non Operating Income (Expenses) | 38 | 71 | 65 | 56 | 45 | Upgrade |
EBT Excluding Unusual Items | 1,419 | 841 | -439 | -784 | 374 | Upgrade |
Gain (Loss) on Sale of Investments | - | -40 | 20 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 8 | - | 6 | -12 | - | Upgrade |
Asset Writedown | - | - | - | -33 | - | Upgrade |
Pretax Income | 1,427 | 801 | -413 | -829 | 374 | Upgrade |
Income Tax Expense | 179 | -85 | 262 | 103 | 60 | Upgrade |
Earnings From Continuing Operations | 1,248 | 886 | -675 | -932 | 314 | Upgrade |
Minority Interest in Earnings | -199 | -127 | -136 | -91 | -175 | Upgrade |
Net Income | 1,049 | 759 | -811 | -1,023 | 139 | Upgrade |
Net Income to Common | 1,049 | 759 | -811 | -1,023 | 139 | Upgrade |
Net Income Growth | 38.21% | - | - | - | -73.42% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.69% | 0.15% | 0.15% | 0.31% | 0.23% | Upgrade |
EPS (Basic) | 800.15 | 582.95 | -623.85 | -788.14 | 107.42 | Upgrade |
EPS (Diluted) | 800.15 | 582.95 | -623.85 | -788.14 | 107.42 | Upgrade |
EPS Growth | 37.26% | - | - | - | -73.48% | Upgrade |
Free Cash Flow | 2,371 | 1,473 | -1,745 | -1,690 | -1,672 | Upgrade |
Free Cash Flow Per Share | 1808.54 | 1131.34 | -1342.31 | -1302.00 | -1292.12 | Upgrade |
Dividend Per Share | - | - | - | - | 50.000 | Upgrade |
Gross Margin | 19.86% | 19.12% | 17.60% | 13.95% | 16.77% | Upgrade |
Operating Margin | 5.11% | 3.27% | -2.04% | -3.31% | 1.03% | Upgrade |
Profit Margin | 3.61% | 2.70% | -3.54% | -4.14% | 0.47% | Upgrade |
Free Cash Flow Margin | 8.16% | 5.24% | -7.61% | -6.83% | -5.68% | Upgrade |
EBITDA | 2,023 | 1,311 | -54 | -425 | 712 | Upgrade |
EBITDA Margin | 6.97% | 4.66% | -0.24% | -1.72% | 2.42% | Upgrade |
D&A For EBITDA | 538 | 392 | 413 | 394 | 408 | Upgrade |
EBIT | 1,485 | 919 | -467 | -819 | 304 | Upgrade |
EBIT Margin | 5.11% | 3.27% | -2.04% | -3.31% | 1.03% | Upgrade |
Effective Tax Rate | 12.54% | - | - | - | 16.04% | Upgrade |
Advertising Expenses | 277 | 210 | 391 | 432 | 641 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.