SEIKOH GIKEN Co., Ltd. (TYO:6834)
28,340
+2,770 (10.83%)
At close: Mar 5, 2026
SEIKOH GIKEN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,830 | 19,982 | 15,785 | 16,282 | 16,188 | 14,818 | |
Revenue Growth (YoY) | 55.44% | 26.59% | -3.05% | 0.58% | 9.25% | -5.79% |
Cost of Revenue | 15,212 | 12,695 | 11,211 | 11,110 | 11,054 | 10,223 |
Gross Profit | 11,618 | 7,287 | 4,574 | 5,172 | 5,134 | 4,595 |
Selling, General & Admin | 5,209 | 4,017 | 3,058 | 3,058 | 2,887 | 2,594 |
Research & Development | 152 | 152 | 139 | 144 | 147 | 107 |
Amortization of Goodwill & Intangibles | 83 | 83 | 109 | 312 | 308 | 306 |
Operating Expenses | 5,662 | 4,470 | 3,522 | 3,782 | 3,610 | 3,270 |
Operating Income | 5,956 | 2,817 | 1,052 | 1,390 | 1,524 | 1,325 |
Interest & Investment Income | 57 | 42 | 30 | 9 | 12 | 22 |
Earnings From Equity Investments | - | - | - | - | - | 2 |
Currency Exchange Gain (Loss) | 141 | 35 | 92 | 127 | 24 | -20 |
Other Non Operating Income (Expenses) | 90 | 84 | 95 | 79 | 80 | 109 |
EBT Excluding Unusual Items | 6,244 | 2,978 | 1,269 | 1,605 | 1,640 | 1,438 |
Gain (Loss) on Sale of Investments | - | - | 1 | - | - | - |
Gain (Loss) on Sale of Assets | 36 | 38 | 10 | - | 4 | -6 |
Asset Writedown | -7 | - | - | -119 | -20 | - |
Other Unusual Items | -1 | - | -103 | 29 | -1 | - |
Pretax Income | 6,272 | 3,016 | 1,177 | 1,515 | 1,623 | 1,432 |
Income Tax Expense | 1,472 | 775 | 414 | 425 | 467 | 446 |
Earnings From Continuing Operations | 4,800 | 2,241 | 763 | 1,090 | 1,156 | 986 |
Minority Interest in Earnings | -27 | -16 | -2 | -8 | -6 | -3 |
Net Income | 4,773 | 2,225 | 761 | 1,082 | 1,150 | 983 |
Net Income to Common | 4,773 | 2,225 | 761 | 1,082 | 1,150 | 983 |
Net Income Growth | 180.44% | 192.38% | -29.67% | -5.91% | 16.99% | -14.67% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.22% | -0.58% | - | -0.01% | -0.15% | -0.78% |
EPS (Basic) | 535.04 | 245.30 | 83.41 | 118.60 | 126.05 | 107.78 |
EPS (Diluted) | 535.04 | 245.30 | 83.41 | 118.60 | 126.04 | 107.67 |
EPS Growth | 186.81% | 194.08% | -29.67% | -5.90% | 17.06% | -13.98% |
Free Cash Flow | - | 2,543 | 1,303 | 1,355 | 251 | 1,543 |
Free Cash Flow Per Share | - | 280.36 | 142.82 | 148.52 | 27.51 | 168.86 |
Dividend Per Share | 35.000 | 65.000 | 55.000 | - | 40.000 | 40.000 |
Dividend Growth | -58.82% | 18.18% | - | - | - | - |
Gross Margin | 43.30% | 36.47% | 28.98% | 31.77% | 31.71% | 31.01% |
Operating Margin | 22.20% | 14.10% | 6.67% | 8.54% | 9.41% | 8.94% |
Profit Margin | 17.79% | 11.13% | 4.82% | 6.64% | 7.10% | 6.63% |
Free Cash Flow Margin | - | 12.73% | 8.25% | 8.32% | 1.55% | 10.41% |
EBITDA | 6,886 | 3,769 | 2,034 | 2,640 | 2,790 | 2,866 |
EBITDA Margin | 25.66% | 18.86% | 12.89% | 16.21% | 17.23% | 19.34% |
D&A For EBITDA | 929.5 | 952 | 982 | 1,250 | 1,266 | 1,541 |
EBIT | 5,956 | 2,817 | 1,052 | 1,390 | 1,524 | 1,325 |
EBIT Margin | 22.20% | 14.10% | 6.67% | 8.54% | 9.41% | 8.94% |
Effective Tax Rate | 23.47% | 25.70% | 35.17% | 28.05% | 28.77% | 31.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.