Tamagawa Holdings Co., Ltd. (TYO:6838)
Japan · Delayed Price · Currency is JPY 1,745.00
-2.00 (-0.11%)
Jul 6, 2026, 3:30 PM JST
Tamagawa Holdings Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,810 | 5,587 | 4,737 | 4,153 | 3,294 | 6,236 | |
Revenue Growth (YoY) | 50.90% | 17.94% | 14.07% | 26.08% | -47.18% | -7.51% |
Cost of Revenue | 4,410 | 3,896 | 3,421 | 3,060 | 2,405 | 4,570 |
Gross Profit | 2,400 | 1,691 | 1,316 | 1,093 | 889 | 1,666 |
Selling, General & Admin | 1,353 | 1,252 | 1,207 | 1,309 | 1,326 | 1,287 |
Research & Development | 161 | 161 | 109 | - | - | - |
Operating Expenses | 1,531 | 1,413 | 1,321 | 1,309 | 1,326 | 1,287 |
Operating Income | 869 | 278 | -5.33 | -216 | -437 | 379 |
Interest Expense | -68 | -58 | -56 | -41 | -30 | -24 |
Interest & Investment Income | 1,593 | 1 | 1.33 | 1 | 5 | 4 |
Earnings From Equity Investments | - | - | - | - | -20 | -3 |
Currency Exchange Gain (Loss) | 17 | 6 | 33 | 14 | 43 | -7 |
Other Non Operating Income (Expenses) | 6 | 3 | 34 | 27 | -76 | -19 |
EBT Excluding Unusual Items | 2,417 | 230 | 7 | -215 | -515 | 330 |
Gain (Loss) on Sale of Investments | - | 124 | -56.67 | -85 | 40 | -25 |
Gain (Loss) on Sale of Assets | - | 7 | 1.33 | 2 | 45 | - |
Asset Writedown | -1 | -1 | -22 | -22 | -17 | - |
Other Unusual Items | -1 | - | -2 | -1 | -9 | - |
Pretax Income | 2,415 | 360 | -72.33 | -321 | -456 | 305 |
Income Tax Expense | 503 | 92 | 97 | 123 | 25 | 157 |
Earnings From Continuing Operations | 1,912 | 268 | -169.33 | -444 | -481 | 148 |
Minority Interest in Earnings | - | - | 1.33 | 1 | -1 | - |
Net Income | 1,912 | 268 | -168 | -443 | -482 | 148 |
Net Income to Common | 1,912 | 268 | -168 | -443 | -482 | 148 |
Net Income Growth | - | - | - | - | - | 64.44% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 10.78% | 2.31% | 2.98% | 4.50% | -2.11% | 6.24% |
EPS (Basic) | 278.11 | 41.14 | -26.13 | -70.96 | -80.69 | 25.58 |
EPS (Diluted) | 271.46 | 40.84 | -26.13 | -70.96 | -80.69 | 24.36 |
EPS Growth | - | - | - | - | - | 55.16% |
Free Cash Flow | 1,166 | -631 | 305.14 | -1,198 | -2,083 | -108 |
Free Cash Flow Per Share | 165.54 | -95.94 | 47.47 | -191.91 | -348.70 | -17.70 |
Dividend Per Share | 5.000 | 5.000 | 5.143 | 3.000 | 5.000 | 7.000 |
Dividend Growth | 66.67% | -2.78% | 71.43% | -40.00% | -28.57% | - |
Gross Margin | 35.24% | 30.27% | 27.78% | 26.32% | 26.99% | 26.72% |
Operating Margin | 12.76% | 4.98% | -0.11% | -5.20% | -13.27% | 6.08% |
Profit Margin | 28.08% | 4.80% | -3.55% | -10.67% | -14.63% | 2.37% |
Free Cash Flow Margin | 17.12% | -11.29% | 6.44% | -28.85% | -63.24% | -1.73% |
EBITDA | 1,235 | 625 | 289.52 | 77 | -210 | 583 |
EBITDA Margin | 18.14% | 11.19% | 6.11% | 1.85% | -6.38% | 9.35% |
D&A For EBITDA | 366 | 347 | 294.86 | 293 | 227 | 204 |
EBIT | 869 | 278 | -5.33 | -216 | -437 | 379 |
EBIT Margin | 12.76% | 4.98% | -0.11% | -5.20% | -13.27% | 6.08% |
Effective Tax Rate | 20.83% | 25.55% | - | - | - | 51.48% |