Shindengen Electric Manufacturing Co.,Ltd. (TYO:6844)
3,895.00
-155.00 (-3.83%)
Feb 13, 2026, 2:45 PM JST
TYO:6844 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 112,026 | 105,830 | 102,261 | 101,007 | 92,168 | 80,437 | |
Revenue Growth (YoY) | 7.89% | 3.49% | 1.24% | 9.59% | 14.58% | -13.48% |
Cost of Revenue | 95,707 | 91,478 | 87,213 | 83,222 | 73,528 | 69,017 |
Gross Profit | 16,319 | 14,352 | 15,048 | 17,785 | 18,640 | 11,420 |
Selling, General & Admin | 11,693 | 12,084 | 11,660 | 11,915 | 11,045 | 10,110 |
Research & Development | 2,139 | 2,139 | 2,108 | 2,248 | 2,032 | 2,389 |
Operating Expenses | 13,832 | 14,223 | 13,768 | 14,163 | 13,077 | 12,499 |
Operating Income | 2,487 | 129 | 1,280 | 3,622 | 5,563 | -1,079 |
Interest Expense | -493 | -369 | -290 | -253 | -245 | -216 |
Interest & Investment Income | 960 | 1,019 | 740 | 602 | 425 | 405 |
Earnings From Equity Investments | 106 | 99 | 76 | 25 | 165 | 103 |
Currency Exchange Gain (Loss) | -1 | -1,177 | 70 | 428 | 140 | -45 |
Other Non Operating Income (Expenses) | -266 | -226 | -216 | -99 | -221 | -332 |
EBT Excluding Unusual Items | 2,793 | -525 | 1,660 | 4,325 | 5,827 | -1,164 |
Gain (Loss) on Sale of Investments | 2,641 | 182 | -2 | 67 | 929 | 116 |
Gain (Loss) on Sale of Assets | 400 | - | - | - | 64 | -366 |
Asset Writedown | - | - | -151 | -320 | - | -1,586 |
Other Unusual Items | -1,034 | -1,412 | - | - | - | -2,077 |
Pretax Income | 4,800 | -1,755 | 1,507 | 4,072 | 6,820 | -5,077 |
Income Tax Expense | 957 | 681 | 2,219 | 2,428 | 918 | 484 |
Net Income | 3,843 | -2,436 | -712 | 1,644 | 5,902 | -5,561 |
Net Income to Common | 3,843 | -2,436 | -712 | 1,644 | 5,902 | -5,561 |
Net Income Growth | - | - | - | -72.15% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.03% |
EPS (Basic) | 372.42 | -236.14 | -69.05 | 159.49 | 572.68 | -539.69 |
EPS (Diluted) | 372.42 | -236.14 | -69.05 | 159.49 | 572.68 | -539.69 |
EPS Growth | - | - | - | -72.15% | - | - |
Free Cash Flow | - | -6,803 | -2,084 | -1,995 | -641 | -9,815 |
Free Cash Flow Per Share | - | -659.46 | -202.11 | -193.54 | -62.20 | -952.54 |
Dividend Per Share | 65.000 | 65.000 | 130.000 | 130.000 | 100.000 | - |
Dividend Growth | -50.00% | -50.00% | - | 30.00% | - | - |
Gross Margin | - | 13.56% | 14.71% | 17.61% | 20.22% | 14.20% |
Operating Margin | 2.22% | 0.12% | 1.25% | 3.59% | 6.04% | -1.34% |
Profit Margin | 3.43% | -2.30% | -0.70% | 1.63% | 6.40% | -6.91% |
Free Cash Flow Margin | - | -6.43% | -2.04% | -1.98% | -0.69% | -12.20% |
EBITDA | 7,754 | 5,508 | 6,808 | 9,336 | 11,111 | 3,656 |
EBITDA Margin | - | 5.21% | 6.66% | 9.24% | 12.05% | 4.54% |
D&A For EBITDA | 5,267 | 5,379 | 5,528 | 5,714 | 5,548 | 4,735 |
EBIT | 2,487 | 129 | 1,280 | 3,622 | 5,563 | -1,079 |
EBIT Margin | - | 0.12% | 1.25% | 3.59% | 6.04% | -1.34% |
Effective Tax Rate | - | - | 147.25% | 59.63% | 13.46% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.