Azbil Corporation (TYO:6845)
Japan
· Delayed Price · Currency is JPY 1,184.00
+4.00 (0.34%)
Feb 20, 2025, 10:43 AM JST
Azbil Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 303,492 | 290,938 | 278,406 | 256,551 | 246,821 | 259,411 | Upgrade
|
| Revenue Growth (YoY) | 3.69% | 4.50% | 8.52% | 3.94% | -4.85% | -1.01% | Upgrade
|
| Cost of Revenue | 172,254 | 167,964 | 166,467 | 150,845 | 147,451 | 155,769 | Upgrade
|
| Gross Profit | 131,238 | 122,974 | 111,939 | 105,706 | 99,370 | 103,642 | Upgrade
|
| Selling, General & Admin | 78,446 | 73,773 | 68,316 | 65,297 | 62,434 | 64,529 | Upgrade
|
| Research & Development | 12,325 | 12,325 | 12,371 | 12,108 | 11,181 | 11,788 | Upgrade
|
| Operating Expenses | 90,712 | 86,087 | 80,746 | 77,474 | 73,647 | 76,350 | Upgrade
|
| Operating Income | 40,526 | 36,887 | 31,193 | 28,232 | 25,723 | 27,292 | Upgrade
|
| Interest Expense | -217 | -271 | -147 | -123 | -135 | -141 | Upgrade
|
| Interest & Investment Income | 1,523 | 1,346 | 871 | 802 | 677 | 765 | Upgrade
|
| Currency Exchange Gain (Loss) | 706 | 1,055 | 413 | 632 | 91 | -127 | Upgrade
|
| Other Non Operating Income (Expenses) | 71 | -20 | -191 | -24 | -19 | -77 | Upgrade
|
| EBT Excluding Unusual Items | 42,609 | 38,997 | 32,139 | 29,519 | 26,337 | 27,712 | Upgrade
|
| Merger & Restructuring Charges | -82 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,800 | 1,972 | 2,672 | 857 | 1,476 | 734 | Upgrade
|
| Gain (Loss) on Sale of Assets | -116 | -92 | -198 | -114 | 195 | -47 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -22 | Upgrade
|
| Other Unusual Items | 1,171 | 1,006 | -2,496 | -218 | - | -243 | Upgrade
|
| Pretax Income | 51,785 | 41,883 | 32,117 | 30,044 | 28,008 | 28,134 | Upgrade
|
| Income Tax Expense | 11,374 | 10,914 | 8,812 | 8,623 | 7,612 | 7,932 | Upgrade
|
| Earnings From Continuing Operations | 40,411 | 30,969 | 23,305 | 21,421 | 20,396 | 20,202 | Upgrade
|
| Minority Interest in Earnings | -680 | -762 | -703 | -637 | -478 | -409 | Upgrade
|
| Net Income | 39,731 | 30,207 | 22,602 | 20,784 | 19,918 | 19,793 | Upgrade
|
| Net Income to Common | 39,731 | 30,207 | 22,602 | 20,784 | 19,918 | 19,793 | Upgrade
|
| Net Income Growth | 27.20% | 33.65% | 8.75% | 4.35% | 0.63% | 4.44% | Upgrade
|
| Shares Outstanding (Basic) | 523 | 529 | 537 | 551 | 558 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | 523 | 529 | 537 | 551 | 558 | 562 | Upgrade
|
| Shares Change (YoY) | -1.51% | -1.54% | -2.55% | -1.20% | -0.76% | -2.06% | Upgrade
|
| EPS (Basic) | 75.35 | 57.10 | 42.07 | 37.70 | 35.69 | 35.20 | Upgrade
|
| EPS (Diluted) | 75.35 | 57.10 | 42.07 | 37.70 | 35.69 | 35.20 | Upgrade
|
| EPS Growth | 28.06% | 35.73% | 11.59% | 5.61% | 1.40% | 6.64% | Upgrade
|
| Free Cash Flow | - | 21,192 | 5,568 | 1,243 | 19,343 | 26,030 | Upgrade
|
| Free Cash Flow Per Share | - | 40.06 | 10.36 | 2.25 | 34.66 | 46.29 | Upgrade
|
| Dividend Per Share | 20.875 | 19.000 | 16.500 | 15.000 | 13.750 | 12.500 | Upgrade
|
| Dividend Growth | 19.29% | 15.15% | 10.00% | 9.09% | 10.00% | 8.70% | Upgrade
|
| Gross Margin | - | 42.27% | 40.21% | 41.20% | 40.26% | 39.95% | Upgrade
|
| Operating Margin | 13.35% | 12.68% | 11.20% | 11.00% | 10.42% | 10.52% | Upgrade
|
| Profit Margin | 13.09% | 10.38% | 8.12% | 8.10% | 8.07% | 7.63% | Upgrade
|
| Free Cash Flow Margin | - | 7.28% | 2.00% | 0.48% | 7.84% | 10.03% | Upgrade
|
| EBITDA | 47,388 | 42,931 | 36,147 | 33,079 | 30,206 | 31,753 | Upgrade
|
| EBITDA Margin | - | 14.76% | 12.98% | 12.89% | 12.24% | 12.24% | Upgrade
|
| D&A For EBITDA | 6,862 | 6,044 | 4,954 | 4,847 | 4,483 | 4,461 | Upgrade
|
| EBIT | 40,526 | 36,887 | 31,193 | 28,232 | 25,723 | 27,292 | Upgrade
|
| EBIT Margin | - | 12.68% | 11.20% | 11.00% | 10.42% | 10.52% | Upgrade
|
| Effective Tax Rate | - | 26.06% | 27.44% | 28.70% | 27.18% | 28.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.