Nihon Kohden Corporation (TYO:6849)

Nihon Kohden Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	224,293	221,986	206,603	205,129	199,727	185,007
Revenue Growth (YoY)	2.79%	7.45%	0.72%	2.71%	7.96%	3.47%
Cost of Revenue	108,797	110,639	100,677	96,043	97,493	95,682
Gross Profit	115,496	111,347	105,926	109,086	102,234	89,325
Selling, General & Admin	81,671	81,980	75,944	70,024	66,595	71,449
Research & Development	6,996	6,996	6,200	5,711	6,357	-
Operating Expenses	91,446	91,755	84,805	78,093	75,138	73,821
Operating Income	24,050	19,592	21,121	30,993	27,096	15,504
Interest Expense	-67	-24	-10	-11	-8	-10
Interest & Investment Income	510	419	313	239	198	212
Currency Exchange Gain (Loss)	5,068	5,370	2,386	3,175	472	-973
Other Non Operating Income (Expenses)	369	334	280	245	612	176
EBT Excluding Unusual Items	29,930	25,691	24,090	34,641	28,370	14,909
Merger & Restructuring Charges	-182	-	-	-	-161	-188
Impairment of Goodwill	-	-	-	-	-1,185	-
Gain (Loss) on Sale of Investments	-48	-92	-44	-339	467	-64
Gain (Loss) on Sale of Assets	-3	4	699	-40	-69	-22
Asset Writedown	-226	-273	-29	-	-388	-
Other Unusual Items	-85	4,038	-	-	132	-655
Pretax Income	29,386	29,368	24,716	34,262	27,166	13,980
Income Tax Expense	12,149	12,342	7,606	10,827	8,923	4,126
Earnings From Continuing Operations	17,237	17,026	17,110	23,435	18,243	9,854
Net Income	17,237	17,026	17,110	23,435	18,243	9,854
Net Income to Common	17,237	17,026	17,110	23,435	18,243	9,854
Net Income Growth	6.56%	-0.49%	-26.99%	28.46%	85.13%	-11.95%
Shares Outstanding (Basic)	167	168	168	170	170	170
Shares Outstanding (Diluted)	167	168	168	170	170	170
Shares Change (YoY)	-0.67%	-0.08%	-0.69%	-0.48%	0.01%	-0.00%
EPS (Basic)	103.13	101.22	101.64	138.25	107.10	57.86
EPS (Diluted)	103.13	101.22	101.64	138.25	107.10	57.86
EPS Growth	7.28%	-0.41%	-26.48%	29.08%	85.11%	-11.95%
Free Cash Flow	9,644	11,981	-9,971	23,249	11,022	6,111
Free Cash Flow Per Share	57.70	71.23	-59.23	137.15	64.71	35.88
Dividend Per Share	30.500	30.500	30.500	19.500	17.500	17.500
Dividend Growth	-14.09%	-	56.41%	11.43%	-	-
Gross Margin	51.49%	50.16%	51.27%	53.18%	51.19%	48.28%
Operating Margin	10.72%	8.83%	10.22%	15.11%	13.57%	8.38%
Profit Margin	7.69%	7.67%	8.28%	11.43%	9.13%	5.33%
Free Cash Flow Margin	4.30%	5.40%	-4.83%	11.33%	5.52%	3.30%
EBITDA	28,213	23,445	24,912	34,483	31,639	19,249
EBITDA Margin	12.58%	10.56%	12.06%	16.81%	15.84%	10.40%
D&A For EBITDA	4,163	3,853	3,791	3,490	4,543	3,745
EBIT	24,050	19,592	21,121	30,993	27,096	15,504
EBIT Margin	10.72%	8.83%	10.22%	15.11%	13.57%	8.38%
Effective Tax Rate	41.34%	42.02%	30.77%	31.60%	32.85%	29.51%

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.