Nihon Kohden Corporation (TYO:6849)

Nihon Kohden Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	230,760	225,424	221,986	206,603	205,129	199,727
Revenue Growth (YoY)	4.31%	1.55%	7.45%	0.72%	2.71%	7.96%
Cost of Revenue	108,711	108,266	110,639	100,677	96,043	97,493
Gross Profit	122,049	117,158	111,347	105,926	109,086	102,234
Selling, General & Admin	90,023	86,758	81,980	75,944	70,024	66,595
Research & Development	6,826	6,826	6,996	6,200	5,711	6,357
Operating Expenses	99,688	96,444	91,755	84,805	78,093	75,138
Operating Income	22,361	20,714	19,592	21,121	30,993	27,096
Interest Expense	-274	-144	-24	-10	-11	-8
Interest & Investment Income	532	572	419	313	239	198
Currency Exchange Gain (Loss)	2,220	-951	5,370	2,386	3,175	472
Other Non Operating Income (Expenses)	256	247	334	280	245	612
EBT Excluding Unusual Items	25,095	20,438	25,691	24,090	34,641	28,370
Merger & Restructuring Charges	-	-	-	-	-	-161
Impairment of Goodwill	-	-	-	-	-	-1,185
Gain (Loss) on Sale of Investments	1,385	1,450	-92	-44	-339	467
Gain (Loss) on Sale of Assets	8	-1	4	699	-40	-69
Asset Writedown	-95	-134	-273	-29	-	-388
Other Unusual Items	-1	-184	4,038	-	-	132
Pretax Income	26,392	21,569	29,368	24,716	34,262	27,166
Income Tax Expense	8,177	7,471	12,342	7,606	10,827	8,923
Earnings From Continuing Operations	18,215	14,098	17,026	17,110	23,435	18,243
Minority Interest in Earnings	-56	-	-	-	-	-
Net Income	18,159	14,098	17,026	17,110	23,435	18,243
Net Income to Common	18,159	14,098	17,026	17,110	23,435	18,243
Net Income Growth	91.31%	-17.20%	-0.49%	-26.99%	28.46%	85.13%
Shares Outstanding (Basic)	164	166	168	168	170	170
Shares Outstanding (Diluted)	164	166	168	168	170	170
Shares Change (YoY)	-2.35%	-1.25%	-0.08%	-0.69%	-0.48%	0.01%
EPS (Basic)	110.80	84.87	101.22	101.64	138.25	107.10
EPS (Diluted)	110.80	84.87	101.22	101.64	138.25	107.10
EPS Growth	95.92%	-16.15%	-0.41%	-26.48%	29.08%	85.11%
Free Cash Flow	13,399	8,160	11,981	-9,971	23,249	11,022
Free Cash Flow Per Share	81.76	49.13	71.23	-59.23	137.15	64.71
Dividend Per Share	32.000	31.000	30.500	30.500	19.500	17.500
Dividend Growth	-29.67%	1.64%	-	56.41%	11.43%	-
Gross Margin	52.89%	51.97%	50.16%	51.27%	53.18%	51.19%
Operating Margin	9.69%	9.19%	8.83%	10.22%	15.11%	13.57%
Profit Margin	7.87%	6.25%	7.67%	8.28%	11.43%	9.13%
Free Cash Flow Margin	5.81%	3.62%	5.40%	-4.83%	11.33%	5.52%
EBITDA	27,321	24,904	23,445	24,912	34,483	31,639
EBITDA Margin	11.84%	11.05%	10.56%	12.06%	16.81%	15.84%
D&A For EBITDA	4,960	4,190	3,853	3,791	3,490	4,543
EBIT	22,361	20,714	19,592	21,121	30,993	27,096
EBIT Margin	9.69%	9.19%	8.83%	10.22%	15.11%	13.57%
Effective Tax Rate	30.98%	34.64%	42.02%	30.77%	31.60%	32.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.