Nihon Kohden Corporation (TYO: 6849)

Nihon Kohden Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	34,057	36,132	33,459	28,925	30,609	20,967
Short-Term Investments	15,000	14,300	11,000	32,000	14,000	15,000
Cash & Short-Term Investments	49,057	50,432	44,459	60,925	44,609	35,967
Cash Growth	-2.15%	13.43%	-27.03%	36.58%	24.03%	3.32%
Receivables	56,530	71,247	64,825	58,173	68,387	60,643
Inventory	55,949	57,786	58,788	48,366	38,885	29,249
Other Current Assets	6,355	4,868	4,428	4,411	4,259	3,161
Total Current Assets	167,891	184,333	172,500	171,875	156,140	129,020
Property, Plant & Equipment	25,960	25,418	24,446	19,920	20,193	20,003
Long-Term Investments	13,557	15,846	8,999	8,402	8,606	8,568
Goodwill	804	893	1,044	794	431	1,773
Other Intangible Assets	4,399	3,959	3,177	2,942	1,898	2,376
Long-Term Deferred Tax Assets	-	2,782	6,561	6,264	5,758	6,044
Other Long-Term Assets	5,989	2	1	4	4	2
Total Assets	218,600	233,233	216,728	210,201	193,030	167,786
Accounts Payable	17,141	20,143	22,940	24,045	24,412	23,755
Accrued Expenses	3,209	9,368	8,794	9,145	8,567	6,114
Short-Term Debt	477	579	403	325	350	350
Current Portion of Leases	-	36	21	10	11	9
Current Income Taxes Payable	2,963	10,540	6,339	5,669	7,915	2,339
Other Current Liabilities	16,302	9,235	8,071	11,610	9,353	7,752
Total Current Liabilities	40,092	49,901	46,568	50,804	50,608	40,319
Long-Term Leases	-	39	17	24	43	42
Long-Term Deferred Tax Liabilities	-	265	275	272	1	2
Other Long-Term Liabilities	2,127	1,946	1,596	1,650	1,543	1,425
Total Liabilities	42,219	52,151	49,125	53,823	54,047	46,013
Common Stock	7,544	7,544	7,544	7,544	7,544	7,544
Additional Paid-In Capital	9,663	9,718	9,685	10,455	10,437	10,414
Retained Earnings	155,035	163,578	152,525	142,224	123,796	108,533
Treasury Stock	-6,012	-10,233	-9,155	-9,331	-6,966	-6,992
Comprehensive Income & Other	10,151	10,475	7,004	5,486	4,172	2,274
Total Common Equity	176,381	181,082	167,603	156,378	138,983	121,773
Shareholders' Equity	176,381	181,082	167,603	156,378	138,983	121,773
Total Liabilities & Equity	218,600	233,233	216,728	210,201	193,030	167,786
Total Debt	477	654	441	359	404	401
Net Cash (Debt)	48,580	49,778	44,018	60,566	44,205	35,566
Net Cash Growth	-2.48%	13.09%	-27.32%	37.01%	24.29%	3.46%
Net Cash Per Share	289.45	295.94	261.48	357.29	259.53	208.83
Filing Date Shares Outstanding	166.63	167.79	168.25	168.2	170.34	170.37
Total Common Shares Outstanding	166.63	167.79	168.25	168.84	170.34	170.37
Working Capital	127,799	134,432	125,932	121,071	105,532	88,701
Book Value Per Share	1058.55	1079.20	996.14	926.17	815.92	714.77
Tangible Book Value	171,178	176,230	163,382	152,642	136,654	117,624
Tangible Book Value Per Share	1027.32	1050.28	971.05	904.05	802.25	690.41
Land	-	-	-	3,423	3,479	3,514
Construction In Progress	-	-	-	553	637	654

Source: S&P Capital IQ. Standard template. Financial Sources.