Chino Corporation (TYO:6850)

Chino Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	30,350	29,329	27,425	23,793	21,908	21,080
Revenue Growth (YoY)	6.15%	6.94%	15.27%	8.60%	3.93%	2.42%
Cost of Revenue	21,106	19,962	19,034	15,924	14,832	14,717
Gross Profit	9,244	9,367	8,391	7,869	7,076	6,363
Selling, General & Admin	5,227	5,126	4,849	4,755	4,495	4,453
Research & Development	1,047	1,092	1,143	886	798	598
Other Operating Expenses	48	78	61	47	43	-
Operating Expenses	6,513	6,487	6,216	5,851	5,576	5,227
Operating Income	2,731	2,880	2,175	2,018	1,500	1,136
Interest Expense	-17	-14	-9	-7	-8	-10
Interest & Investment Income	83	84	95	71	57	56
Currency Exchange Gain (Loss)	5	-4	108	81	94	20
Other Non Operating Income (Expenses)	48	87	43	131	100	80
EBT Excluding Unusual Items	2,850	3,033	2,412	2,294	1,743	1,282
Gain (Loss) on Sale of Investments	91	102	323	13	-22	556
Gain (Loss) on Sale of Assets	-28	-24	-4	-3	-3	-1
Other Unusual Items	-2	-1	1	-	-1	-
Pretax Income	2,911	3,110	2,732	2,304	1,717	1,837
Income Tax Expense	857	875	777	553	484	409
Earnings From Continuing Operations	2,054	2,235	1,955	1,751	1,233	1,428
Minority Interest in Earnings	-228	-244	-199	-215	-183	-139
Net Income	1,826	1,991	1,756	1,536	1,050	1,289
Net Income to Common	1,826	1,991	1,756	1,536	1,050	1,289
Net Income Growth	3.11%	13.38%	14.32%	46.29%	-18.54%	5.83%
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
Shares Change (YoY)	0.12%	0.12%	0.13%	0.11%	-0.01%	-0.01%
EPS (Basic)	107.35	117.13	103.43	90.59	61.99	76.09
EPS (Diluted)	107.35	117.13	103.43	90.59	61.99	76.09
EPS Growth	2.98%	13.25%	14.17%	46.13%	-18.53%	5.84%
Free Cash Flow	1,736	1,838	-1,252	1,203	1,106	1,587
Free Cash Flow Per Share	102.06	108.13	-73.74	70.95	65.30	93.68
Dividend Per Share	40.000	40.000	30.000	26.000	23.000	22.500
Dividend Growth	23.08%	33.33%	15.38%	13.04%	2.22%	-
Gross Margin	30.46%	31.94%	30.60%	33.07%	32.30%	30.19%
Operating Margin	9.00%	9.82%	7.93%	8.48%	6.85%	5.39%
Profit Margin	6.02%	6.79%	6.40%	6.46%	4.79%	6.12%
Free Cash Flow Margin	5.72%	6.27%	-4.57%	5.06%	5.05%	7.53%
EBITDA	3,678	3,823	3,031	2,803	2,295	2,008
EBITDA Margin	12.12%	13.04%	11.05%	11.78%	10.48%	9.53%
D&A For EBITDA	947	943	856	785	795	872
EBIT	2,731	2,880	2,175	2,018	1,500	1,136
EBIT Margin	9.00%	9.82%	7.93%	8.48%	6.85%	5.39%
Effective Tax Rate	29.44%	28.13%	28.44%	24.00%	28.19%	22.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.