Chino Corporation (TYO:6850)
1,541.00
-49.00 (-3.08%)
Feb 13, 2026, 9:54 AM JST
Chino Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 31,130 | 29,329 | 27,425 | 23,793 | 21,908 | 21,080 | |
Revenue Growth (YoY) | 11.21% | 6.94% | 15.27% | 8.60% | 3.93% | 2.42% |
Cost of Revenue | 21,441 | 19,962 | 19,034 | 15,924 | 14,832 | 14,717 |
Gross Profit | 9,689 | 9,367 | 8,391 | 7,869 | 7,076 | 6,363 |
Selling, General & Admin | 5,327 | 5,126 | 4,849 | 4,755 | 4,495 | 4,453 |
Research & Development | 1,033 | 1,092 | 1,143 | 886 | 798 | 598 |
Other Operating Expenses | 31 | 78 | 61 | 47 | 43 | - |
Operating Expenses | 6,582 | 6,487 | 6,216 | 5,851 | 5,576 | 5,227 |
Operating Income | 3,107 | 2,880 | 2,175 | 2,018 | 1,500 | 1,136 |
Interest Expense | -20 | -14 | -9 | -7 | -8 | -10 |
Interest & Investment Income | 82 | 84 | 95 | 71 | 57 | 56 |
Currency Exchange Gain (Loss) | -23 | -4 | 108 | 81 | 94 | 20 |
Other Non Operating Income (Expenses) | 34 | 87 | 43 | 131 | 100 | 80 |
EBT Excluding Unusual Items | 3,180 | 3,033 | 2,412 | 2,294 | 1,743 | 1,282 |
Gain (Loss) on Sale of Investments | - | 102 | 323 | 13 | -22 | 556 |
Gain (Loss) on Sale of Assets | -19 | -24 | -4 | -3 | -3 | -1 |
Asset Writedown | -6 | - | - | - | - | - |
Other Unusual Items | -2 | -1 | 1 | - | -1 | - |
Pretax Income | 3,153 | 3,110 | 2,732 | 2,304 | 1,717 | 1,837 |
Income Tax Expense | 943 | 875 | 777 | 553 | 484 | 409 |
Earnings From Continuing Operations | 2,210 | 2,235 | 1,955 | 1,751 | 1,233 | 1,428 |
Minority Interest in Earnings | -266 | -244 | -199 | -215 | -183 | -139 |
Net Income | 1,944 | 1,991 | 1,756 | 1,536 | 1,050 | 1,289 |
Net Income to Common | 1,944 | 1,991 | 1,756 | 1,536 | 1,050 | 1,289 |
Net Income Growth | 19.56% | 13.38% | 14.32% | 46.29% | -18.54% | 5.83% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 0.06% | 0.12% | 0.13% | 0.11% | -0.01% | -0.01% |
EPS (Basic) | 114.32 | 117.13 | 103.43 | 90.59 | 61.99 | 76.09 |
EPS (Diluted) | 114.32 | 117.13 | 103.43 | 90.59 | 61.99 | 76.09 |
EPS Growth | 19.48% | 13.25% | 14.17% | 46.13% | -18.53% | 5.84% |
Free Cash Flow | - | 1,838 | -1,252 | 1,203 | 1,106 | 1,587 |
Free Cash Flow Per Share | - | 108.13 | -73.74 | 70.95 | 65.30 | 93.68 |
Dividend Per Share | 27.500 | 40.000 | 30.000 | 26.000 | 23.000 | 22.500 |
Dividend Growth | -15.38% | 33.33% | 15.38% | 13.04% | 2.22% | - |
Gross Margin | 31.12% | 31.94% | 30.60% | 33.07% | 32.30% | 30.19% |
Operating Margin | 9.98% | 9.82% | 7.93% | 8.48% | 6.85% | 5.39% |
Profit Margin | 6.25% | 6.79% | 6.40% | 6.46% | 4.79% | 6.12% |
Free Cash Flow Margin | - | 6.27% | -4.57% | 5.06% | 5.05% | 7.53% |
EBITDA | 4,115 | 3,823 | 3,031 | 2,803 | 2,295 | 2,008 |
EBITDA Margin | 13.22% | 13.04% | 11.05% | 11.78% | 10.48% | 9.53% |
D&A For EBITDA | 1,008 | 943 | 856 | 785 | 795 | 872 |
EBIT | 3,107 | 2,880 | 2,175 | 2,018 | 1,500 | 1,136 |
EBIT Margin | 9.98% | 9.82% | 7.93% | 8.48% | 6.85% | 5.39% |
Effective Tax Rate | 29.91% | 28.13% | 28.44% | 24.00% | 28.19% | 22.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.