Ono Sokki Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,465	6,619	5,951	4,725	4,021	5,061
Market Cap Growth	75.83%	11.23%	25.94%	17.51%	-20.55%	-12.84%
Enterprise Value	5,736	4,305	3,319	5,397	5,012	6,051
Last Close Price	812.00	635.00	555.90	411.88	349.56	435.73
PE Ratio	19.87	16.76	4.08	10.79	16.35	-
Forward PE	-	12.62	12.62	12.62	12.62	12.62
PS Ratio	0.59	0.49	0.50	0.41	0.37	0.51
PB Ratio	0.50	0.40	0.37	0.34	0.30	0.40
P/TBV Ratio	0.53	0.42	0.39	0.35	0.31	0.41
P/FCF Ratio	114.39	25.07	-	44.16	-	-
P/OCF Ratio	21.11	11.14	18.03	13.90	-	-
PEG Ratio	-	2.53	2.53	2.53	2.53	2.53
EV/Sales Ratio	0.40	0.32	0.28	0.47	0.46	0.61
EV/EBITDA Ratio	4.09	3.30	4.28	7.55	8.35	-
EV/EBIT Ratio	8.40	7.30	22.89	38.83	87.93	-
EV/FCF Ratio	77.52	16.31	-	50.44	-	-
Debt / Equity Ratio	0.06	0.07	0.09	0.23	0.31	0.28
Debt / EBITDA Ratio	-	0.87	1.80	4.50	6.83	-
Debt / FCF Ratio	14.37	4.28	-	30.10	-	-
Net Debt / Equity Ratio	-0.18	-0.16	-0.18	0.08	0.14	0.12
Net Debt / EBITDA Ratio	-2.15	-2.03	-3.66	1.54	3.04	-24.23
Net Debt / FCF Ratio	-40.88	-10.01	14.88	10.31	-3.59	-2.36
Asset Turnover	0.66	0.63	0.56	0.55	0.54	0.49
Inventory Turnover	2.35	2.09	2.02	2.32	2.28	2.51
Quick Ratio	2.24	2.39	2.22	1.13	1.00	1.02
Current Ratio	3.29	3.68	3.28	1.76	1.47	1.65
Return on Equity (ROE)	2.87%	2.74%	9.89%	3.48%	1.92%	-9.31%
Return on Assets (ROA)	1.95%	1.71%	0.43%	0.41%	0.18%	-2.67%
Return on Invested Capital (ROIC)	4.93%	2.88%	0.75%	0.91%	0.38%	-5.95%
Return on Capital Employed (ROCE)	3.60%	3.20%	0.80%	0.90%	0.40%	-5.60%
Earnings Yield	5.03%	5.97%	24.52%	9.27%	6.12%	-25.11%
FCF Yield	0.87%	3.99%	-3.21%	2.27%	-12.63%	-12.59%
Dividend Yield	3.69%	3.46%	1.80%	2.43%	1.43%	2.30%
Payout Ratio	-	65.06%	14.53%	23.52%	-	-
Buyback Yield / Dilution	1.80%	1.38%	0.80%	-0.82%	3.54%	1.01%
Total Shareholder Return	5.49%	4.85%	2.60%	1.60%	4.97%	3.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.