NF Holdings Corporation (TYO:6864)
1,208.00
+1.00 (0.08%)
Jan 23, 2026, 3:30 PM JST
NF Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,968 | 9,083 | 9,399 | 9,642 | 10,148 | 10,651 | Upgrade | |
Revenue Growth (YoY) | 10.28% | -3.36% | -2.52% | -4.99% | -4.72% | -19.50% | Upgrade |
Cost of Revenue | 5,716 | 5,827 | 6,338 | 6,436 | 6,518 | 7,179 | Upgrade |
Gross Profit | 3,252 | 3,256 | 3,061 | 3,206 | 3,630 | 3,472 | Upgrade |
Selling, General & Admin | 2,549 | 2,612 | 2,546 | 2,648 | 2,587 | 2,673 | Upgrade |
Operating Expenses | 2,645 | 2,708 | 2,642 | 2,738 | 2,678 | 2,767 | Upgrade |
Operating Income | 607 | 548 | 419 | 468 | 952 | 705 | Upgrade |
Interest Expense | -7 | -8 | -9 | -11 | -12 | -14 | Upgrade |
Interest & Investment Income | 18 | 27 | 34 | 31 | 32 | 22 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -1 | -2 | -7 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 17 | 20 | 40 | 140 | 85 | 24 | Upgrade |
EBT Excluding Unusual Items | 634 | 586 | 482 | 621 | 1,057 | 737 | Upgrade |
Gain (Loss) on Sale of Investments | 57 | 337 | 70 | 35 | 105 | 27 | Upgrade |
Gain (Loss) on Sale of Assets | 5 | - | - | 116 | - | - | Upgrade |
Asset Writedown | - | - | -10 | -1 | -1 | -2 | Upgrade |
Other Unusual Items | -588 | -277 | -24 | - | - | - | Upgrade |
Pretax Income | 108 | 646 | 518 | 771 | 1,161 | 762 | Upgrade |
Income Tax Expense | 434 | 388 | 185 | 269 | 390 | 263 | Upgrade |
Earnings From Continuing Operations | -326 | 258 | 333 | 502 | 771 | 499 | Upgrade |
Minority Interest in Earnings | 306 | 192 | -10 | -45 | -156 | -55 | Upgrade |
Net Income | -20 | 450 | 323 | 457 | 615 | 444 | Upgrade |
Net Income to Common | -20 | 450 | 323 | 457 | 615 | 444 | Upgrade |
Net Income Growth | - | 39.32% | -29.32% | -25.69% | 38.51% | -54.74% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | - | - | - | - | 2.07% | 2.54% | Upgrade |
EPS (Basic) | -2.85 | 64.12 | 46.02 | 65.12 | 87.63 | 64.59 | Upgrade |
EPS (Diluted) | -2.85 | 64.12 | 46.02 | 65.12 | 87.63 | 64.59 | Upgrade |
EPS Growth | - | 39.32% | -29.32% | -25.69% | 35.67% | -55.85% | Upgrade |
Free Cash Flow | 939 | 169 | 190 | -210 | -938 | -603 | Upgrade |
Free Cash Flow Per Share | 133.80 | 24.08 | 27.07 | -29.92 | -133.66 | -87.70 | Upgrade |
Dividend Per Share | 32.000 | 32.000 | 32.000 | 30.000 | 30.000 | 30.000 | Upgrade |
Dividend Growth | - | - | 6.67% | - | - | - | Upgrade |
Gross Margin | 36.26% | 35.85% | 32.57% | 33.25% | 35.77% | 32.60% | Upgrade |
Operating Margin | 6.77% | 6.03% | 4.46% | 4.85% | 9.38% | 6.62% | Upgrade |
Profit Margin | -0.22% | 4.95% | 3.44% | 4.74% | 6.06% | 4.17% | Upgrade |
Free Cash Flow Margin | 10.47% | 1.86% | 2.02% | -2.18% | -9.24% | -5.66% | Upgrade |
EBITDA | 940 | 898 | 703 | 706 | 1,188 | 921 | Upgrade |
EBITDA Margin | 10.48% | 9.89% | 7.48% | 7.32% | 11.71% | 8.65% | Upgrade |
D&A For EBITDA | 333 | 350 | 284 | 238 | 236 | 216 | Upgrade |
EBIT | 607 | 548 | 419 | 468 | 952 | 705 | Upgrade |
EBIT Margin | 6.77% | 6.03% | 4.46% | 4.85% | 9.38% | 6.62% | Upgrade |
Effective Tax Rate | 401.85% | 60.06% | 35.71% | 34.89% | 33.59% | 34.51% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.