Hioki E.E. Corporation (TYO:6866)
8,870.00
-90.00 (-1.00%)
Nov 4, 2026, 3:30 PM JST
Hioki E.E. Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18,409 | 18,532 | 18,315 | 16,525 | 13,616 | 16,017 |
Cash & Short-Term Investments | 18,409 | 18,532 | 18,315 | 16,525 | 13,616 | 16,017 |
Cash Growth | 10.50% | 1.19% | 10.83% | 21.37% | -14.99% | 20.22% |
Receivables | 4,487 | 4,438 | 4,539 | 3,821 | 3,933 | 3,352 |
Inventory | 7,895 | 6,424 | 7,221 | 8,846 | 8,432 | 4,372 |
Other Current Assets | 1,777 | 743 | 396 | 411 | 899 | 317 |
Total Current Assets | 32,568 | 30,137 | 30,471 | 29,603 | 26,880 | 24,058 |
Property, Plant & Equipment | 17,322 | 17,262 | 14,827 | 12,754 | 10,935 | 10,291 |
Long-Term Investments | 3,359 | 2,521 | 1,234 | 1,159 | 937 | 807 |
Other Intangible Assets | 1,346 | 910 | 530 | 598 | 423 | 378 |
Long-Term Deferred Tax Assets | - | 661 | 1,096 | 1,135 | 1,429 | 854 |
Other Long-Term Assets | 0 | 1 | 1 | 1 | 1 | 3 |
Total Assets | 54,595 | 51,492 | 48,159 | 45,250 | 40,605 | 36,391 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,509 | 962 | 824 | 803 | 1,253 | 836 |
Accrued Expenses | 3,387 | 2,748 | 2,900 | 2,891 | 3,491 | 3,088 |
Current Income Taxes Payable | 1,179 | 712 | 988 | 733 | 717 | 1,156 |
Other Current Liabilities | 2,007 | 2,535 | 2,549 | 2,631 | 1,216 | 609 |
Total Current Liabilities | 8,082 | 6,957 | 7,261 | 7,058 | 6,677 | 5,689 |
Pension & Post-Retirement Benefits | 35.43 | 34 | 536 | 522 | 604 | 725 |
Long-Term Deferred Tax Liabilities | 26.77 | 24 | 22 | 24 | 9 | 6 |
Other Long-Term Liabilities | 550.04 | 521 | 521 | 524 | 536 | 518 |
Total Liabilities | 8,695 | 7,536 | 8,340 | 8,128 | 7,826 | 6,938 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,299 | 3,299 | 3,299 | 3,299 | 3,299 | 3,299 |
Additional Paid-In Capital | 4,106 | 4,068 | 4,055 | 4,023 | 3,993 | 3,968 |
Retained Earnings | 38,872 | 36,006 | 33,256 | 29,663 | 25,655 | 22,782 |
Treasury Stock | -2,702 | -1,678 | -1,695 | -709 | -717 | -727 |
Comprehensive Income & Other | 2,325 | 2,261 | 904 | 846 | 549 | 131 |
Total Common Equity | 45,900 | 43,956 | 39,819 | 37,122 | 32,779 | 29,453 |
Shareholders' Equity | 45,900 | 43,956 | 39,819 | 37,122 | 32,779 | 29,453 |
Total Liabilities & Equity | 54,595 | 51,492 | 48,159 | 45,250 | 40,605 | 36,391 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 18,409 | 18,532 | 18,315 | 16,525 | 13,616 | 16,017 |
Net Cash Growth | 10.50% | 1.19% | 10.83% | 21.37% | -14.99% | 20.22% |
Net Cash Per Share | 1367.83 | 1369.05 | 1346.23 | 1210.11 | 997.44 | 1173.86 |
Filing Date Shares Outstanding | 13.41 | 13.54 | 13.53 | 13.66 | 13.65 | 13.65 |
Total Common Shares Outstanding | 13.41 | 13.54 | 13.53 | 13.66 | 13.65 | 13.65 |
Working Capital | 24,486 | 23,180 | 23,210 | 22,545 | 20,203 | 18,369 |
Book Value Per Share | 3424.02 | 3246.68 | 2942.22 | 2718.17 | 2400.98 | 2158.25 |
Tangible Book Value | 44,554 | 43,046 | 39,289 | 36,524 | 32,356 | 29,075 |
Tangible Book Value Per Share | 3323.60 | 3179.47 | 2903.06 | 2674.38 | 2369.99 | 2130.55 |
Order Backlog | - | 5,101 | 4,606 | 5,306 | 6,949 | 4,876 |