Kyoritsu Electric Corporation (TYO:6874)
Japan · Delayed Price · Currency is JPY 2,811.00
-113.00 (-3.86%)
Feb 10, 2026, 3:30 PM JST
Kyoritsu Electric Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 37,771 | 38,246 | 34,361 | 33,616 | 28,331 | 27,294 | |
Revenue Growth (YoY) | 4.18% | 11.31% | 2.22% | 18.65% | 3.80% | -14.87% |
Cost of Revenue | 29,690 | 30,250 | 27,598 | 27,208 | 22,954 | 22,214 |
Gross Profit | 8,081 | 7,996 | 6,763 | 6,408 | 5,377 | 5,080 |
Selling, General & Admin | 4,539 | 4,240 | 3,999 | 3,759 | 3,540 | 3,440 |
Research & Development | 252 | 252 | 190 | 237 | 227 | 269 |
Operating Expenses | 4,949 | 4,662 | 4,291 | 4,135 | 3,886 | 3,809 |
Operating Income | 3,132 | 3,334 | 2,472 | 2,273 | 1,491 | 1,271 |
Interest Expense | -4 | -4 | -3 | -3 | -3 | -3 |
Interest & Investment Income | 60 | 54 | 51 | 45 | 43 | 31 |
Currency Exchange Gain (Loss) | 3 | -7 | 12 | 7 | 23 | 4 |
Other Non Operating Income (Expenses) | 61 | 74 | 102 | 48 | 48 | 76 |
EBT Excluding Unusual Items | 3,252 | 3,451 | 2,634 | 2,370 | 1,602 | 1,379 |
Gain (Loss) on Sale of Investments | 194 | - | -5 | -21 | 72 | -19 |
Gain (Loss) on Sale of Assets | 9 | 9 | - | 2 | - | - |
Asset Writedown | -82 | -82 | - | -2 | -12 | -22 |
Other Unusual Items | -159 | -160 | - | 1 | 3 | -1 |
Pretax Income | 3,214 | 3,218 | 2,629 | 2,350 | 1,665 | 1,337 |
Income Tax Expense | 926 | 988 | 782 | 767 | 559 | 441 |
Earnings From Continuing Operations | 2,288 | 2,230 | 1,847 | 1,583 | 1,106 | 896 |
Minority Interest in Earnings | -114 | -92 | -79 | -53 | -43 | -32 |
Net Income | 2,174 | 2,138 | 1,768 | 1,530 | 1,063 | 864 |
Net Income to Common | 2,174 | 2,138 | 1,768 | 1,530 | 1,063 | 864 |
Net Income Growth | 2.45% | 20.93% | 15.56% | 43.93% | 23.03% | -32.45% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.05% | -0.00% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 269.98 | 265.66 | 219.68 | 190.10 | 132.07 | 107.35 |
EPS (Diluted) | 269.98 | 265.66 | 219.68 | 190.10 | 132.07 | 107.35 |
EPS Growth | 2.40% | 20.93% | 15.56% | 43.93% | 23.04% | -32.45% |
Free Cash Flow | - | 1,538 | 2,318 | 218 | 560 | 1,773 |
Free Cash Flow Per Share | - | 191.10 | 288.01 | 27.09 | 69.58 | 220.28 |
Dividend Per Share | 70.000 | 70.000 | 45.000 | 35.000 | 27.500 | 27.500 |
Dividend Growth | 55.56% | 55.56% | 28.57% | 27.27% | - | - |
Gross Margin | 21.39% | 20.91% | 19.68% | 19.06% | 18.98% | 18.61% |
Operating Margin | 8.29% | 8.72% | 7.19% | 6.76% | 5.26% | 4.66% |
Profit Margin | 5.76% | 5.59% | 5.15% | 4.55% | 3.75% | 3.17% |
Free Cash Flow Margin | - | 4.02% | 6.75% | 0.65% | 1.98% | 6.50% |
EBITDA | 3,419 | 3,603 | 2,709 | 2,471 | 1,672 | 1,452 |
EBITDA Margin | 9.05% | 9.42% | 7.88% | 7.35% | 5.90% | 5.32% |
D&A For EBITDA | 286.5 | 269 | 237 | 198 | 181 | 181 |
EBIT | 3,132 | 3,334 | 2,472 | 2,273 | 1,491 | 1,271 |
EBIT Margin | 8.29% | 8.72% | 7.19% | 6.76% | 5.26% | 4.66% |
Effective Tax Rate | 28.81% | 30.70% | 29.74% | 32.64% | 33.57% | 32.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.