MegaChips Corporation (TYO:6875)
Japan · Delayed Price · Currency is JPY 8,980.00
-10.00 (-0.11%)
Feb 13, 2026, 3:30 PM JST
MegaChips Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,774 | 42,326 | 57,942 | 70,722 | 75,256 | 83,814 | |
Revenue Growth (YoY) | -18.07% | -26.95% | -18.07% | -6.02% | -10.21% | 27.45% |
Cost of Revenue | 29,923 | 34,500 | 46,498 | 58,672 | 61,642 | 70,504 |
Gross Profit | 6,850 | 7,826 | 11,444 | 12,050 | 13,614 | 13,310 |
Selling, General & Admin | 3,758 | 3,904 | 3,916 | 3,974 | 4,047 | 4,831 |
Research & Development | 1,715 | 1,715 | 2,045 | 1,972 | 2,537 | 3,058 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 396 |
Operating Expenses | 5,490 | 5,636 | 5,961 | 6,020 | 6,584 | 8,285 |
Operating Income | 1,361 | 2,190 | 5,483 | 6,030 | 7,030 | 5,025 |
Interest Expense | -28.64 | -10 | -4 | -7 | -23 | -209 |
Interest & Investment Income | 252.24 | 329 | 452 | 291 | 133 | 115 |
Earnings From Equity Investments | - | - | -2,914 | 206 | 420 | -899 |
Currency Exchange Gain (Loss) | -170.33 | 111 | 252 | 642 | 367 | -53 |
Other Non Operating Income (Expenses) | -267.78 | -219 | 187 | 149 | -71 | -66 |
EBT Excluding Unusual Items | 1,146 | 2,401 | 3,456 | 7,311 | 7,856 | 3,913 |
Gain (Loss) on Sale of Investments | 18,826 | 6,992 | 5,236 | 3,828 | 29,399 | 26,479 |
Gain (Loss) on Sale of Assets | 14.33 | - | - | - | - | - |
Asset Writedown | -1,326 | -1,326 | -469 | -867 | -895 | -3,246 |
Other Unusual Items | -1 | -1 | - | -1 | - | -312 |
Pretax Income | 18,660 | 8,066 | 8,223 | 10,271 | 36,360 | 26,834 |
Income Tax Expense | 5,728 | 2,675 | 3,752 | 3,185 | 8,816 | 6,166 |
Earnings From Continuing Operations | 12,931 | 5,391 | 4,471 | 7,086 | 27,544 | 20,668 |
Minority Interest in Earnings | 11.8 | -20 | 15 | - | - | 252 |
Net Income | 12,943 | 5,371 | 4,486 | 7,086 | 27,544 | 20,920 |
Net Income to Common | 12,943 | 5,371 | 4,486 | 7,086 | 27,544 | 20,920 |
Net Income Growth | 123.25% | 19.73% | -36.69% | -74.27% | 31.66% | - |
Shares Outstanding (Basic) | 15 | 18 | 19 | 19 | 20 | 22 |
Shares Outstanding (Diluted) | 15 | 18 | 19 | 19 | 20 | 22 |
Shares Change (YoY) | -9.35% | -5.28% | -3.47% | -6.05% | -6.18% | - |
EPS (Basic) | 784.89 | 306.22 | 242.25 | 369.39 | 1348.99 | 961.27 |
EPS (Diluted) | 784.89 | 306.22 | 242.25 | 369.39 | 1348.99 | 961.27 |
EPS Growth | 141.62% | 26.41% | -34.42% | -72.62% | 40.34% | - |
Free Cash Flow | 4,042 | -6,025 | 7,217 | 451 | -983 | 4,863 |
Free Cash Flow Per Share | 260.88 | -343.50 | 389.73 | 23.51 | -48.14 | 223.45 |
Dividend Per Share | 60.000 | 60.000 | 50.000 | 50.000 | 40.000 | 35.000 |
Dividend Growth | 20.00% | 20.00% | - | 25.00% | 14.29% | 105.88% |
Gross Margin | - | 18.49% | 19.75% | 17.04% | 18.09% | 15.88% |
Operating Margin | 3.70% | 5.17% | 9.46% | 8.53% | 9.34% | 6.00% |
Profit Margin | 35.20% | 12.69% | 7.74% | 10.02% | 36.60% | 24.96% |
Free Cash Flow Margin | 10.99% | -14.24% | 12.46% | 0.64% | -1.31% | 5.80% |
EBITDA | 2,725 | 3,557 | 6,765 | 7,115 | 8,027 | 7,666 |
EBITDA Margin | - | 8.40% | 11.68% | 10.06% | 10.67% | 9.15% |
D&A For EBITDA | 1,364 | 1,367 | 1,282 | 1,085 | 997 | 2,641 |
EBIT | 1,361 | 2,190 | 5,483 | 6,030 | 7,030 | 5,025 |
EBIT Margin | - | 5.17% | 9.46% | 8.53% | 9.34% | 6.00% |
Effective Tax Rate | - | 33.16% | 45.63% | 31.01% | 24.25% | 22.98% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.