MegaChips Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	13,678	20,830	28,059	19,265	25,769	21,407
Short-Term Investments	-	-	-	1,451	-	-
Cash & Short-Term Investments	13,678	20,830	28,059	20,716	25,769	21,407
Cash Growth	-7.21%	-25.76%	35.45%	-19.61%	20.38%	24.06%
Accounts Receivable	20,650	15,466	10,402	10,277	7,949	23,070
Other Receivables	-	2,327	3,140	11,960	18,702	-
Receivables	20,650	17,793	13,542	22,237	26,651	23,070
Inventory	4,414	4,428	3,443	4,297	3,621	3,995
Other Current Assets	459.91	551	1,085	1,502	1,440	2,394
Total Current Assets	39,201	43,602	46,129	48,752	57,481	50,866
Property, Plant & Equipment	3,717	2,249	1,798	1,837	1,758	1,498
Long-Term Investments	211,101	103,401	78,083	36,948	28,558	19,840
Other Intangible Assets	716.83	659	565	457	423	558
Long-Term Deferred Tax Assets	29.97	28	34	1,026	1,621	1,864
Other Long-Term Assets	1,529	1	1	1	1	1
Total Assets	256,295	149,940	126,610	89,021	89,842	74,627
Accounts Payable	2,051	3,083	2,508	7,344	8,101	9,486
Accrued Expenses	288.67	459	719	733	850	664
Short-Term Debt	-	-	-	-	-	2,000
Current Portion of Long-Term Debt	-	-	-	-	-	2,790
Current Income Taxes Payable	5,301	3,024	4,663	3,927	10,434	8,335
Other Current Liabilities	2,630	1,396	722	1,898	1,983	550
Total Current Liabilities	10,271	7,962	8,612	13,902	21,368	23,825
Long-Term Deferred Tax Liabilities	56,310	23,626	14,454	-	-	-
Other Long-Term Liabilities	185.3	111	872	585	1,046	760
Total Liabilities	66,766	31,699	23,938	14,487	22,414	24,585
Common Stock	4,840	4,840	4,840	4,840	4,840	4,840
Additional Paid-In Capital	9,360	9,359	9,359	9,359	9,359	9,362
Retained Earnings	60,397	59,052	57,210	61,364	56,013	34,446
Treasury Stock	-16,082	-13,467	-9,544	-8,298	-8,364	-1,609
Comprehensive Income & Other	130,300	58,021	40,543	7,269	5,580	3,003
Total Common Equity	188,815	117,805	102,408	74,534	67,428	50,042
Minority Interest	714.69	436	264	-	-	-
Shareholders' Equity	189,530	118,241	102,672	74,534	67,428	50,042
Total Liabilities & Equity	256,295	149,940	126,610	89,021	89,842	74,627
Total Debt	-	-	-	-	-	4,790
Net Cash (Debt)	13,678	20,830	28,059	20,716	25,769	16,617
Net Cash Growth	56.48%	-25.76%	35.45%	-19.61%	55.08%	-
Net Cash Per Share	882.77	1187.59	1515.22	1079.91	1262.06	763.55
Filing Date Shares Outstanding	15.49	16.81	17.87	18.88	19.17	21.6
Total Common Shares Outstanding	15.49	17.07	18.16	19.19	19.17	21.76
Working Capital	28,930	35,640	37,517	34,850	36,113	27,041
Book Value Per Share	12186.36	6901.18	5639.77	3883.41	3517.26	2299.42
Tangible Book Value	188,098	117,146	101,843	74,077	67,005	49,484
Tangible Book Value Per Share	12140.10	6862.57	5608.65	3859.59	3495.20	2273.78
Buildings	349.28	-	-	-	-	-
Construction In Progress	2,133	-	-	-	-	-
Order Backlog	-	8,277	8,056	7,625	10,295	4,479

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.