MegaChips Corporation (TYO:6875)
Japan · Delayed Price · Currency is JPY 11,570
-220 (-1.87%)
Aug 18, 2026, 3:30 PM JST
MegaChips Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,832 | 36,169 | 42,326 | 57,942 | 70,722 | 75,256 | |
Revenue Growth | 1.73% | -14.55% | -26.95% | -18.07% | -6.02% | -10.21% |
Cost of Revenue | 33,042 | 30,657 | 34,500 | 46,498 | 58,672 | 61,642 |
Gross Profit | 6,790 | 5,512 | 7,826 | 11,444 | 12,050 | 13,614 |
Selling, General & Admin | 6,238 | 3,830 | 3,904 | 3,916 | 3,974 | 4,047 |
Research & Development | - | 1,756 | 1,715 | 2,045 | 1,972 | 2,537 |
Operating Expenses | 6,238 | 5,687 | 5,636 | 5,961 | 6,020 | 6,584 |
Operating Income | 552.44 | -175 | 2,190 | 5,483 | 6,030 | 7,030 |
Interest Expense | -23.48 | -23 | -10 | -4 | -7 | -23 |
Interest & Investment Income | 259.94 | 265 | 329 | 452 | 291 | 133 |
Earnings From Equity Investments | - | - | - | -2,914 | 206 | 420 |
Currency Exchange Gain (Loss) | 246.35 | -72 | 111 | 252 | 642 | 367 |
Other Non Operating Income (Expenses) | -149.06 | -475 | -219 | 187 | 149 | -71 |
EBT Excluding Unusual Items | 886.2 | -480 | 2,401 | 3,456 | 7,311 | 7,856 |
Gain (Loss) on Sale of Investments | 63,706 | 15,570 | 6,992 | 5,236 | 3,828 | 29,399 |
Asset Writedown | -1,407 | -1,516 | -1,326 | -469 | -867 | -895 |
Other Unusual Items | - | -1 | -1 | - | -1 | - |
Pretax Income | 63,186 | 13,573 | 8,066 | 8,223 | 10,271 | 36,360 |
Income Tax Expense | 19,889 | 4,261 | 2,675 | 3,752 | 3,185 | 8,816 |
Earnings From Continuing Operations | 43,296 | 9,312 | 5,391 | 4,471 | 7,086 | 27,544 |
Minority Interest in Earnings | -36.32 | -28 | -20 | 15 | - | - |
Net Income | 43,260 | 9,284 | 5,371 | 4,486 | 7,086 | 27,544 |
Net Income to Common | 43,260 | 9,284 | 5,371 | 4,486 | 7,086 | 27,544 |
Net Income Growth | 1558.41% | 72.85% | 19.73% | -36.69% | -74.27% | 31.66% |
Shares Outstanding (Basic) | 15 | 16 | 18 | 19 | 19 | 20 |
Shares Outstanding (Diluted) | 15 | 16 | 18 | 19 | 19 | 20 |
Shares Change | -5.93% | -8.47% | -5.28% | -3.47% | -6.05% | -6.18% |
EPS (Basic) | 2792.45 | 578.30 | 306.22 | 242.25 | 369.39 | 1348.99 |
EPS (Diluted) | 2792.45 | 578.30 | 306.22 | 242.25 | 369.39 | 1348.99 |
EPS Growth | 1748.90% | 88.85% | 26.41% | -34.42% | -72.62% | 40.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3,549 | 3,390 | -6,025 | 7,217 | 451 | -983 |
Free Cash Flow Per Share | -229.07 | 211.16 | -343.50 | 389.73 | 23.51 | -48.14 |
Dividend Per Share | 250.000 | 250.000 | 60.000 | 50.000 | 50.000 | 40.000 |
Dividend Growth | 316.67% | 316.67% | 20.00% | 0% | 25.00% | 14.29% |
Gross Margin | 17.05% | 15.24% | 18.49% | 19.75% | 17.04% | 18.09% |
Operating Margin | 1.39% | -0.48% | 5.17% | 9.46% | 8.53% | 9.34% |
Profit Margin | 108.61% | 25.67% | 12.69% | 7.74% | 10.02% | 36.60% |
Free Cash Flow Margin | -8.91% | 9.37% | -14.24% | 12.46% | 0.64% | -1.31% |
EBITDA | 1,205 | 1,134 | 3,557 | 6,765 | 7,115 | 8,027 |
EBITDA Margin | 3.03% | 3.14% | 8.40% | 11.68% | 10.06% | 10.67% |
D&A For EBITDA | 652.89 | 1,309 | 1,367 | 1,282 | 1,085 | 997 |
EBIT | 552.44 | -175 | 2,190 | 5,483 | 6,030 | 7,030 |
EBIT Margin | 1.39% | -0.48% | 5.17% | 9.46% | 8.53% | 9.34% |
Effective Tax Rate | 31.48% | 31.39% | 33.16% | 45.63% | 31.01% | 24.25% |