IMAGICA GROUP Inc. (TYO:6879)
Japan
· Delayed Price · Currency is JPY 792.00
0.00 (0.00%)
May 28, 2025, 3:30 PM JST
IMAGICA GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 96,910 | 99,684 | 94,147 | 80,184 | 86,727 | Upgrade
|
| Revenue Growth (YoY) | -2.78% | 5.88% | 17.41% | -7.54% | -7.83% | Upgrade
|
| Cost of Revenue | 67,818 | 71,097 | 67,424 | 56,797 | 66,145 | Upgrade
|
| Gross Profit | 29,092 | 28,587 | 26,723 | 23,387 | 20,582 | Upgrade
|
| Selling, General & Admin | 26,613 | 24,663 | 22,837 | 19,950 | 21,639 | Upgrade
|
| Operating Expenses | 26,613 | 24,663 | 22,854 | 19,969 | 21,667 | Upgrade
|
| Operating Income | 2,479 | 3,924 | 3,869 | 3,418 | -1,085 | Upgrade
|
| Interest Expense | -569.89 | -408 | -290 | -204 | -339 | Upgrade
|
| Interest & Investment Income | 45.6 | 45 | 29 | 23 | 247 | Upgrade
|
| Earnings From Equity Investments | - | -14 | -8 | -7 | -340 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.17 | 226 | 83 | 46 | 80 | Upgrade
|
| Other Non Operating Income (Expenses) | -73.02 | -47 | -47 | 657 | 94 | Upgrade
|
| EBT Excluding Unusual Items | 1,867 | 3,726 | 3,636 | 3,933 | -1,343 | Upgrade
|
| Gain (Loss) on Sale of Investments | 65.65 | 459 | 1,388 | 831 | 7,012 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86.96 | 2 | 7 | 4 | 3 | Upgrade
|
| Asset Writedown | -3,267 | -34 | -347 | -1,382 | -460 | Upgrade
|
| Other Unusual Items | -869.56 | 245 | 2,834 | -189 | -1,657 | Upgrade
|
| Pretax Income | -2,118 | 4,398 | 7,518 | 3,197 | 3,555 | Upgrade
|
| Income Tax Expense | 1,702 | 1,866 | 2,330 | 333 | 646 | Upgrade
|
| Earnings From Continuing Operations | -3,820 | 2,532 | 5,188 | 2,864 | 2,909 | Upgrade
|
| Minority Interest in Earnings | 102.81 | -159 | -1,324 | -135 | 545 | Upgrade
|
| Net Income | -3,717 | 2,373 | 3,864 | 2,729 | 3,454 | Upgrade
|
| Net Income to Common | -3,717 | 2,373 | 3,864 | 2,729 | 3,454 | Upgrade
|
| Net Income Growth | - | -38.59% | 41.59% | -20.99% | 420.18% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 45 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 45 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.51% | 0.30% | 0.10% | 0.49% | Upgrade
|
| EPS (Basic) | -83.97 | 53.57 | 86.78 | 61.47 | 77.88 | Upgrade
|
| EPS (Diluted) | -83.97 | 53.57 | 86.78 | 61.47 | 77.88 | Upgrade
|
| EPS Growth | - | -38.27% | 41.16% | -21.07% | 417.63% | Upgrade
|
| Free Cash Flow | 2,420 | 3,438 | 3,256 | 3,417 | -2,092 | Upgrade
|
| Free Cash Flow Per Share | 54.68 | 77.61 | 73.12 | 76.97 | -47.17 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | - | Upgrade
|
| Gross Margin | 30.02% | 28.68% | 28.38% | 29.17% | 23.73% | Upgrade
|
| Operating Margin | 2.56% | 3.94% | 4.11% | 4.26% | -1.25% | Upgrade
|
| Profit Margin | -3.84% | 2.38% | 4.10% | 3.40% | 3.98% | Upgrade
|
| Free Cash Flow Margin | 2.50% | 3.45% | 3.46% | 4.26% | -2.41% | Upgrade
|
| EBITDA | 7,773 | 8,520 | 8,023 | 6,883 | 2,543 | Upgrade
|
| EBITDA Margin | 8.02% | 8.55% | 8.52% | 8.58% | 2.93% | Upgrade
|
| D&A For EBITDA | 5,293 | 4,596 | 4,154 | 3,465 | 3,628 | Upgrade
|
| EBIT | 2,479 | 3,924 | 3,869 | 3,418 | -1,085 | Upgrade
|
| EBIT Margin | 2.56% | 3.94% | 4.11% | 4.26% | -1.25% | Upgrade
|
| Effective Tax Rate | - | 42.43% | 30.99% | 10.42% | 18.17% | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.