IMAGICA GROUP Inc. (TYO:6879)
Japan
· Delayed Price · Currency is JPY 566.00
+22.00 (4.04%)
Apr 28, 2025, 3:30 PM JST
IMAGICA GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 94,763 | 99,684 | 94,147 | 80,184 | 86,727 | 94,090 | Upgrade
|
| Revenue Growth (YoY) | -2.71% | 5.88% | 17.41% | -7.54% | -7.83% | 4.30% | Upgrade
|
| Cost of Revenue | 66,633 | 71,097 | 67,424 | 56,797 | 66,145 | 70,321 | Upgrade
|
| Gross Profit | 28,130 | 28,587 | 26,723 | 23,387 | 20,582 | 23,769 | Upgrade
|
| Selling, General & Admin | 25,943 | 24,663 | 22,837 | 19,950 | 21,639 | 22,380 | Upgrade
|
| Operating Expenses | 25,943 | 24,663 | 22,854 | 19,969 | 21,667 | 22,417 | Upgrade
|
| Operating Income | 2,188 | 3,924 | 3,869 | 3,418 | -1,085 | 1,352 | Upgrade
|
| Interest Expense | -546.83 | -408 | -290 | -204 | -339 | -337 | Upgrade
|
| Interest & Investment Income | 46.65 | 45 | 29 | 23 | 247 | 233 | Upgrade
|
| Earnings From Equity Investments | -6.41 | -14 | -8 | -7 | -340 | -597 | Upgrade
|
| Currency Exchange Gain (Loss) | 241.4 | 226 | 83 | 46 | 80 | -193 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.5 | -47 | -47 | 657 | 94 | -42 | Upgrade
|
| EBT Excluding Unusual Items | 1,977 | 3,726 | 3,636 | 3,933 | -1,343 | 416 | Upgrade
|
| Gain (Loss) on Sale of Investments | -218.16 | 459 | 1,388 | 831 | 7,012 | 30 | Upgrade
|
| Gain (Loss) on Sale of Assets | 189.83 | 2 | 7 | 4 | 3 | 1,650 | Upgrade
|
| Asset Writedown | -145.23 | -34 | -347 | -1,382 | -460 | -255 | Upgrade
|
| Other Unusual Items | 206.35 | 245 | 2,834 | -189 | -1,657 | -95 | Upgrade
|
| Pretax Income | 2,010 | 4,398 | 7,518 | 3,197 | 3,555 | 1,746 | Upgrade
|
| Income Tax Expense | 1,388 | 1,866 | 2,330 | 333 | 646 | 1,636 | Upgrade
|
| Earnings From Continuing Operations | 622.24 | 2,532 | 5,188 | 2,864 | 2,909 | 110 | Upgrade
|
| Minority Interest in Earnings | 74.4 | -159 | -1,324 | -135 | 545 | 554 | Upgrade
|
| Net Income | 696.64 | 2,373 | 3,864 | 2,729 | 3,454 | 664 | Upgrade
|
| Net Income to Common | 696.64 | 2,373 | 3,864 | 2,729 | 3,454 | 664 | Upgrade
|
| Net Income Growth | -80.29% | -38.59% | 41.59% | -20.99% | 420.18% | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 45 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 45 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.51% | 0.30% | 0.10% | 0.49% | 0.01% | Upgrade
|
| EPS (Basic) | 15.75 | 53.57 | 86.78 | 61.47 | 77.88 | 15.05 | Upgrade
|
| EPS (Diluted) | 15.75 | 53.57 | 86.78 | 61.47 | 77.88 | 15.05 | Upgrade
|
| EPS Growth | -80.23% | -38.27% | 41.16% | -21.07% | 417.63% | - | Upgrade
|
| Free Cash Flow | - | 3,438 | 3,256 | 3,417 | -2,092 | 5,505 | Upgrade
|
| Free Cash Flow Per Share | - | 77.61 | 73.12 | 76.97 | -47.17 | 124.74 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | - | 5.000 | Upgrade
|
| Gross Margin | 29.68% | 28.68% | 28.38% | 29.17% | 23.73% | 25.26% | Upgrade
|
| Operating Margin | 2.31% | 3.94% | 4.11% | 4.26% | -1.25% | 1.44% | Upgrade
|
| Profit Margin | 0.73% | 2.38% | 4.10% | 3.40% | 3.98% | 0.71% | Upgrade
|
| Free Cash Flow Margin | - | 3.45% | 3.46% | 4.26% | -2.41% | 5.85% | Upgrade
|
| EBITDA | - | 8,520 | 8,023 | 6,883 | 2,543 | 4,705 | Upgrade
|
| EBITDA Margin | - | 8.55% | 8.52% | 8.58% | 2.93% | 5.00% | Upgrade
|
| D&A For EBITDA | 4,928 | 4,596 | 4,154 | 3,465 | 3,628 | 3,353 | Upgrade
|
| EBIT | 2,188 | 3,924 | 3,869 | 3,418 | -1,085 | 1,352 | Upgrade
|
| EBIT Margin | 2.31% | 3.94% | 4.11% | 4.26% | -1.25% | 1.44% | Upgrade
|
| Effective Tax Rate | 69.04% | 42.43% | 30.99% | 10.42% | 18.17% | 93.70% | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.