IMAGICA GROUP Inc. (TYO:6879)
Japan · Delayed Price · Currency is JPY 791.00
0.00 (0.00%)
Aug 6, 2025, 3:30 PM JST
IMAGICA GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 99,108 | 96,910 | 99,684 | 94,147 | 80,184 | 86,727 | Upgrade | |
Revenue Growth (YoY) | 3.29% | -2.78% | 5.88% | 17.41% | -7.54% | -7.83% | Upgrade |
Cost of Revenue | 69,320 | 67,819 | 71,097 | 67,424 | 56,797 | 66,145 | Upgrade |
Gross Profit | 29,788 | 29,091 | 28,587 | 26,723 | 23,387 | 20,582 | Upgrade |
Selling, General & Admin | 26,513 | 26,582 | 24,663 | 22,837 | 19,950 | 21,639 | Upgrade |
Operating Expenses | 26,524 | 26,612 | 24,663 | 22,854 | 19,969 | 21,667 | Upgrade |
Operating Income | 3,263 | 2,479 | 3,924 | 3,869 | 3,418 | -1,085 | Upgrade |
Interest Expense | -582.83 | -569 | -408 | -290 | -204 | -339 | Upgrade |
Interest & Investment Income | 41.83 | 45 | 45 | 29 | 23 | 247 | Upgrade |
Earnings From Equity Investments | - | - | -14 | -8 | -7 | -340 | Upgrade |
Currency Exchange Gain (Loss) | -118.44 | -15 | 226 | 83 | 46 | 80 | Upgrade |
Other Non Operating Income (Expenses) | -99.77 | -73 | -47 | -47 | 657 | 94 | Upgrade |
EBT Excluding Unusual Items | 2,504 | 1,867 | 3,726 | 3,636 | 3,933 | -1,343 | Upgrade |
Gain (Loss) on Sale of Investments | 141 | 99 | 459 | 1,388 | 831 | 7,012 | Upgrade |
Gain (Loss) on Sale of Assets | 6.99 | 1 | 2 | 7 | 4 | 3 | Upgrade |
Asset Writedown | -3,278 | -3,278 | -34 | -347 | -1,382 | -460 | Upgrade |
Other Unusual Items | -810 | -806 | 245 | 2,834 | -189 | -1,657 | Upgrade |
Pretax Income | -1,435 | -2,117 | 4,398 | 7,518 | 3,197 | 3,555 | Upgrade |
Income Tax Expense | 2,021 | 1,702 | 1,866 | 2,330 | 333 | 646 | Upgrade |
Earnings From Continuing Operations | -3,457 | -3,819 | 2,532 | 5,188 | 2,864 | 2,909 | Upgrade |
Minority Interest in Earnings | 24.33 | 102 | -159 | -1,324 | -135 | 545 | Upgrade |
Net Income | -3,432 | -3,717 | 2,373 | 3,864 | 2,729 | 3,454 | Upgrade |
Net Income to Common | -3,432 | -3,717 | 2,373 | 3,864 | 2,729 | 3,454 | Upgrade |
Net Income Growth | - | - | -38.59% | 41.59% | -20.99% | 420.18% | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 45 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 45 | 44 | 44 | Upgrade |
Shares Change (YoY) | 0.20% | -0.07% | -0.51% | 0.30% | 0.10% | 0.49% | Upgrade |
EPS (Basic) | -77.49 | -83.97 | 53.57 | 86.78 | 61.47 | 77.88 | Upgrade |
EPS (Diluted) | -77.49 | -83.97 | 53.57 | 86.78 | 61.47 | 77.88 | Upgrade |
EPS Growth | - | - | -38.27% | 41.16% | -21.07% | 417.63% | Upgrade |
Free Cash Flow | - | 2,420 | 3,438 | 3,256 | 3,417 | -2,092 | Upgrade |
Free Cash Flow Per Share | - | 54.67 | 77.61 | 73.12 | 76.97 | -47.17 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | - | Upgrade |
Gross Margin | 30.06% | 30.02% | 28.68% | 28.38% | 29.17% | 23.73% | Upgrade |
Operating Margin | 3.29% | 2.56% | 3.94% | 4.11% | 4.26% | -1.25% | Upgrade |
Profit Margin | -3.46% | -3.84% | 2.38% | 4.10% | 3.40% | 3.98% | Upgrade |
Free Cash Flow Margin | - | 2.50% | 3.45% | 3.46% | 4.26% | -2.41% | Upgrade |
EBITDA | 8,729 | 7,771 | 8,520 | 8,023 | 6,883 | 2,543 | Upgrade |
EBITDA Margin | 8.81% | 8.02% | 8.55% | 8.52% | 8.58% | 2.93% | Upgrade |
D&A For EBITDA | 5,466 | 5,292 | 4,596 | 4,154 | 3,465 | 3,628 | Upgrade |
EBIT | 3,263 | 2,479 | 3,924 | 3,869 | 3,418 | -1,085 | Upgrade |
EBIT Margin | 3.29% | 2.56% | 3.94% | 4.11% | 4.26% | -1.25% | Upgrade |
Effective Tax Rate | - | - | 42.43% | 30.99% | 10.42% | 18.17% | Upgrade |
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.