Acmos Inc. (TYO:6888)
587.00
+3.00 (0.51%)
May 30, 2025, 3:30 PM JST
Acmos Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 6,300 | 6,230 | 5,867 | 4,614 | 4,526 | 4,881 | Upgrade
|
Revenue Growth (YoY) | -1.07% | 6.19% | 27.16% | 1.94% | -7.27% | 3.90% | Upgrade
|
Cost of Revenue | 4,040 | 3,996 | 3,603 | 2,858 | 2,866 | 3,175 | Upgrade
|
Gross Profit | 2,260 | 2,234 | 2,264 | 1,756 | 1,660 | 1,706 | Upgrade
|
Selling, General & Admin | 1,716 | 1,567 | 1,609 | 1,280 | 1,155 | 1,185 | Upgrade
|
Operating Expenses | 1,722 | 1,573 | 1,614 | 1,284 | 1,159 | 1,189 | Upgrade
|
Operating Income | 538 | 661 | 650 | 472 | 501 | 517 | Upgrade
|
Interest Expense | -4 | -5 | -6 | -1 | -1 | -2 | Upgrade
|
Interest & Investment Income | 1 | - | - | 1 | 1 | - | Upgrade
|
Currency Exchange Gain (Loss) | 3 | 3 | -2 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 2 | -1 | 35 | - | -1 | 11 | Upgrade
|
EBT Excluding Unusual Items | 540 | 658 | 677 | 472 | 500 | 526 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 45 | - | - | Upgrade
|
Asset Writedown | -8 | -8 | - | -3 | - | -1 | Upgrade
|
Other Unusual Items | - | - | -29 | -7 | - | -11 | Upgrade
|
Pretax Income | 532 | 650 | 648 | 507 | 500 | 514 | Upgrade
|
Income Tax Expense | 162 | 207 | 209 | 201 | 135 | 168 | Upgrade
|
Earnings From Continuing Operations | 370 | 443 | 439 | 306 | 365 | 346 | Upgrade
|
Minority Interest in Earnings | -22 | -21 | -20 | -3 | -7 | -11 | Upgrade
|
Net Income | 348 | 422 | 419 | 303 | 358 | 335 | Upgrade
|
Net Income to Common | 348 | 422 | 419 | 303 | 358 | 335 | Upgrade
|
Net Income Growth | -22.15% | 0.72% | 38.28% | -15.36% | 6.87% | 34.00% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 0.79% | 0.49% | 0.18% | 0.36% | 0.33% | - | Upgrade
|
EPS (Basic) | 35.18 | 42.92 | 42.82 | 31.02 | 36.79 | 34.54 | Upgrade
|
EPS (Diluted) | 35.18 | 42.92 | 42.82 | 31.02 | 36.79 | 34.54 | Upgrade
|
EPS Growth | -22.76% | 0.23% | 38.03% | -15.67% | 6.52% | 34.00% | Upgrade
|
Free Cash Flow | - | 246 | 544 | 351 | 278 | 415 | Upgrade
|
Free Cash Flow Per Share | - | 25.02 | 55.60 | 35.94 | 28.57 | 42.79 | Upgrade
|
Dividend Per Share | 24.000 | 24.000 | 13.000 | 11.000 | 11.000 | 11.000 | Upgrade
|
Dividend Growth | 84.61% | 84.61% | 18.18% | - | - | 120.00% | Upgrade
|
Gross Margin | 35.87% | 35.86% | 38.59% | 38.06% | 36.68% | 34.95% | Upgrade
|
Operating Margin | 8.54% | 10.61% | 11.08% | 10.23% | 11.07% | 10.59% | Upgrade
|
Profit Margin | 5.52% | 6.77% | 7.14% | 6.57% | 7.91% | 6.86% | Upgrade
|
Free Cash Flow Margin | - | 3.95% | 9.27% | 7.61% | 6.14% | 8.50% | Upgrade
|
EBITDA | 602.5 | 721 | 704 | 518 | 552 | 566 | Upgrade
|
EBITDA Margin | 9.56% | 11.57% | 12.00% | 11.23% | 12.20% | 11.60% | Upgrade
|
D&A For EBITDA | 64.5 | 60 | 54 | 46 | 51 | 49 | Upgrade
|
EBIT | 538 | 661 | 650 | 472 | 501 | 517 | Upgrade
|
EBIT Margin | 8.54% | 10.61% | 11.08% | 10.23% | 11.07% | 10.59% | Upgrade
|
Effective Tax Rate | 30.45% | 31.85% | 32.25% | 39.65% | 27.00% | 32.68% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.