Acmos Inc. (TYO:6888)
Japan · Delayed Price · Currency is JPY 549.00
-5.00 (-0.90%)
Feb 13, 2026, 3:30 PM JST
Acmos Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,552 | 6,421 | 6,230 | 5,867 | 4,614 | 4,526 | |
Revenue Growth (YoY) | 3.64% | 3.07% | 6.19% | 27.16% | 1.94% | -7.27% |
Cost of Revenue | 4,223 | 4,113 | 3,996 | 3,603 | 2,858 | 2,866 |
Gross Profit | 2,329 | 2,308 | 2,234 | 2,264 | 1,756 | 1,660 |
Selling, General & Admin | 1,741 | 1,703 | 1,567 | 1,609 | 1,280 | 1,155 |
Amortization of Goodwill & Intangibles | 21 | 21 | 6 | 5 | 4 | 4 |
Operating Expenses | 1,762 | 1,724 | 1,573 | 1,614 | 1,284 | 1,159 |
Operating Income | 567 | 584 | 661 | 650 | 472 | 501 |
Interest Expense | -5 | -5 | -5 | -6 | -1 | -1 |
Interest & Investment Income | 3 | 1 | - | - | 1 | 1 |
Currency Exchange Gain (Loss) | - | - | 3 | -2 | - | - |
Other Non Operating Income (Expenses) | 4 | 4 | -1 | 35 | - | -1 |
EBT Excluding Unusual Items | 569 | 584 | 658 | 677 | 472 | 500 |
Gain (Loss) on Sale of Investments | - | - | - | - | 45 | - |
Asset Writedown | -1 | -1 | -8 | - | -3 | - |
Other Unusual Items | - | - | - | -29 | -7 | - |
Pretax Income | 568 | 583 | 650 | 648 | 507 | 500 |
Income Tax Expense | 197 | 178 | 207 | 209 | 201 | 135 |
Earnings From Continuing Operations | 371 | 405 | 443 | 439 | 306 | 365 |
Minority Interest in Earnings | -18 | -19 | -21 | -20 | -3 | -7 |
Net Income | 353 | 386 | 422 | 419 | 303 | 358 |
Net Income to Common | 353 | 386 | 422 | 419 | 303 | 358 |
Net Income Growth | 11.36% | -8.53% | 0.72% | 38.28% | -15.36% | 6.87% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.79% | 0.83% | 0.49% | 0.18% | 0.36% | 0.33% |
EPS (Basic) | 35.48 | 38.94 | 42.92 | 42.82 | 31.02 | 36.79 |
EPS (Diluted) | 35.48 | 38.94 | 42.92 | 42.82 | 31.02 | 36.79 |
EPS Growth | 10.48% | -9.28% | 0.23% | 38.03% | -15.67% | 6.52% |
Free Cash Flow | 73 | 238 | 246 | 544 | 351 | 278 |
Free Cash Flow Per Share | 7.34 | 24.01 | 25.02 | 55.60 | 35.94 | 28.57 |
Dividend Per Share | 25.000 | 25.000 | 24.000 | 13.000 | 11.000 | 11.000 |
Dividend Growth | 4.17% | 4.17% | 84.61% | 18.18% | - | - |
Gross Margin | 35.55% | 35.94% | 35.86% | 38.59% | 38.06% | 36.68% |
Operating Margin | 8.65% | 9.10% | 10.61% | 11.08% | 10.23% | 11.07% |
Profit Margin | 5.39% | 6.01% | 6.77% | 7.14% | 6.57% | 7.91% |
Free Cash Flow Margin | 1.11% | 3.71% | 3.95% | 9.27% | 7.61% | 6.14% |
EBITDA | 640 | 657 | 721 | 704 | 518 | 552 |
EBITDA Margin | 9.77% | 10.23% | 11.57% | 12.00% | 11.23% | 12.20% |
D&A For EBITDA | 73 | 73 | 60 | 54 | 46 | 51 |
EBIT | 567 | 584 | 661 | 650 | 472 | 501 |
EBIT Margin | 8.65% | 9.10% | 10.61% | 11.08% | 10.23% | 11.07% |
Effective Tax Rate | 34.68% | 30.53% | 31.85% | 32.25% | 39.65% | 27.00% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.