Chiyoda Integre Co.,Ltd. (TYO:6915)
Japan flag Japan · Delayed Price · Currency is JPY
3,010.00
+11.00 (0.37%)
Mar 14, 2025, 3:30 PM JST

Chiyoda Integre Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
41,21439,41639,37240,00637,544
Upgrade
Revenue Growth (YoY)
4.56%0.11%-1.58%6.56%-2.12%
Upgrade
Cost of Revenue
29,93629,27329,54831,30130,096
Upgrade
Gross Profit
11,27810,1439,8248,7057,448
Upgrade
Selling, General & Admin
7,4216,7706,4945,7145,394
Upgrade
Operating Expenses
7,4307,0956,8086,0095,647
Upgrade
Operating Income
3,8483,0483,0162,6961,801
Upgrade
Interest Expense
-20-19-27-25-16
Upgrade
Interest & Investment Income
38732114689141
Upgrade
Currency Exchange Gain (Loss)
281228402167-204
Upgrade
Other Non Operating Income (Expenses)
1601902439686
Upgrade
EBT Excluding Unusual Items
4,6563,7683,7803,0231,808
Upgrade
Gain (Loss) on Sale of Investments
-114-101147-205
Upgrade
Gain (Loss) on Sale of Assets
-18-5481-20-27
Upgrade
Asset Writedown
--52-1--
Upgrade
Other Unusual Items
--76-5--281
Upgrade
Pretax Income
4,6383,7003,7543,1501,295
Upgrade
Income Tax Expense
1,4041,1441,029752413
Upgrade
Net Income
3,2342,5562,7252,398882
Upgrade
Net Income to Common
3,2342,5562,7252,398882
Upgrade
Net Income Growth
26.53%-6.20%13.64%171.88%-57.14%
Upgrade
Shares Outstanding (Basic)
1011121212
Upgrade
Shares Outstanding (Diluted)
1011121212
Upgrade
Shares Change (YoY)
-6.18%-6.45%-4.11%-0.31%-1.63%
Upgrade
EPS (Basic)
310.86230.50229.90194.0071.13
Upgrade
EPS (Diluted)
310.86230.50229.90194.0071.13
Upgrade
EPS Growth
34.86%0.26%18.51%172.74%-56.43%
Upgrade
Free Cash Flow
3,8103,2561,7272,265294
Upgrade
Free Cash Flow Per Share
366.23293.62145.70183.2423.71
Upgrade
Dividend Per Share
160.000116.000120.000120.00070.000
Upgrade
Dividend Growth
37.93%-3.33%0%71.43%-26.32%
Upgrade
Gross Margin
27.36%25.73%24.95%21.76%19.84%
Upgrade
Operating Margin
9.34%7.73%7.66%6.74%4.80%
Upgrade
Profit Margin
7.85%6.48%6.92%5.99%2.35%
Upgrade
Free Cash Flow Margin
9.24%8.26%4.39%5.66%0.78%
Upgrade
EBITDA
5,5054,6074,5434,0712,997
Upgrade
EBITDA Margin
13.36%11.69%11.54%10.18%7.98%
Upgrade
D&A For EBITDA
1,6571,5591,5271,3751,196
Upgrade
EBIT
3,8483,0483,0162,6961,801
Upgrade
EBIT Margin
9.34%7.73%7.66%6.74%4.80%
Upgrade
Effective Tax Rate
30.27%30.92%27.41%23.87%31.89%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.