Chiyoda Integre Co.,Ltd. (TYO:6915)
Japan
· Delayed Price · Currency is JPY 3,010.00
+11.00 (0.37%)
Mar 14, 2025, 3:30 PM JST
Chiyoda Integre Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 41,214 | 39,416 | 39,372 | 40,006 | 37,544 | Upgrade
|
| Revenue Growth (YoY) | 4.56% | 0.11% | -1.58% | 6.56% | -2.12% | Upgrade
|
| Cost of Revenue | 29,936 | 29,273 | 29,548 | 31,301 | 30,096 | Upgrade
|
| Gross Profit | 11,278 | 10,143 | 9,824 | 8,705 | 7,448 | Upgrade
|
| Selling, General & Admin | 7,421 | 6,770 | 6,494 | 5,714 | 5,394 | Upgrade
|
| Operating Expenses | 7,430 | 7,095 | 6,808 | 6,009 | 5,647 | Upgrade
|
| Operating Income | 3,848 | 3,048 | 3,016 | 2,696 | 1,801 | Upgrade
|
| Interest Expense | -20 | -19 | -27 | -25 | -16 | Upgrade
|
| Interest & Investment Income | 387 | 321 | 146 | 89 | 141 | Upgrade
|
| Currency Exchange Gain (Loss) | 281 | 228 | 402 | 167 | -204 | Upgrade
|
| Other Non Operating Income (Expenses) | 160 | 190 | 243 | 96 | 86 | Upgrade
|
| EBT Excluding Unusual Items | 4,656 | 3,768 | 3,780 | 3,023 | 1,808 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 114 | -101 | 147 | -205 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18 | -54 | 81 | -20 | -27 | Upgrade
|
| Asset Writedown | - | -52 | -1 | - | - | Upgrade
|
| Other Unusual Items | - | -76 | -5 | - | -281 | Upgrade
|
| Pretax Income | 4,638 | 3,700 | 3,754 | 3,150 | 1,295 | Upgrade
|
| Income Tax Expense | 1,404 | 1,144 | 1,029 | 752 | 413 | Upgrade
|
| Net Income | 3,234 | 2,556 | 2,725 | 2,398 | 882 | Upgrade
|
| Net Income to Common | 3,234 | 2,556 | 2,725 | 2,398 | 882 | Upgrade
|
| Net Income Growth | 26.53% | -6.20% | 13.64% | 171.88% | -57.14% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -6.18% | -6.45% | -4.11% | -0.31% | -1.63% | Upgrade
|
| EPS (Basic) | 310.86 | 230.50 | 229.90 | 194.00 | 71.13 | Upgrade
|
| EPS (Diluted) | 310.86 | 230.50 | 229.90 | 194.00 | 71.13 | Upgrade
|
| EPS Growth | 34.86% | 0.26% | 18.51% | 172.74% | -56.43% | Upgrade
|
| Free Cash Flow | 3,810 | 3,256 | 1,727 | 2,265 | 294 | Upgrade
|
| Free Cash Flow Per Share | 366.23 | 293.62 | 145.70 | 183.24 | 23.71 | Upgrade
|
| Dividend Per Share | 160.000 | 116.000 | 120.000 | 120.000 | 70.000 | Upgrade
|
| Dividend Growth | 37.93% | -3.33% | 0% | 71.43% | -26.32% | Upgrade
|
| Gross Margin | 27.36% | 25.73% | 24.95% | 21.76% | 19.84% | Upgrade
|
| Operating Margin | 9.34% | 7.73% | 7.66% | 6.74% | 4.80% | Upgrade
|
| Profit Margin | 7.85% | 6.48% | 6.92% | 5.99% | 2.35% | Upgrade
|
| Free Cash Flow Margin | 9.24% | 8.26% | 4.39% | 5.66% | 0.78% | Upgrade
|
| EBITDA | 5,505 | 4,607 | 4,543 | 4,071 | 2,997 | Upgrade
|
| EBITDA Margin | 13.36% | 11.69% | 11.54% | 10.18% | 7.98% | Upgrade
|
| D&A For EBITDA | 1,657 | 1,559 | 1,527 | 1,375 | 1,196 | Upgrade
|
| EBIT | 3,848 | 3,048 | 3,016 | 2,696 | 1,801 | Upgrade
|
| EBIT Margin | 9.34% | 7.73% | 7.66% | 6.74% | 4.80% | Upgrade
|
| Effective Tax Rate | 30.27% | 30.92% | 27.41% | 23.87% | 31.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.