Ushio Inc. (TYO:6925)
Japan flag Japan · Delayed Price · Currency is JPY
2,454.50
+25.50 (1.05%)
Nov 28, 2025, 3:30 PM JST

Ushio Statistics

Total Valuation

Ushio has a market cap or net worth of JPY 202.72 billion. The enterprise value is 188.79 billion.

Market Cap202.72B
Enterprise Value 188.79B

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Ushio has 82.59 million shares outstanding. The number of shares has decreased by -13.03% in one year.

Current Share Class 82.59M
Shares Outstanding 82.59M
Shares Change (YoY) -13.03%
Shares Change (QoQ) -2.93%
Owned by Insiders (%) 3.25%
Owned by Institutions (%) 72.65%
Float 79.91M

Valuation Ratios

The trailing PE ratio is 46.66 and the forward PE ratio is 24.33.

PE Ratio 46.66
Forward PE 24.33
PS Ratio 1.17
PB Ratio 1.07
P/TBV Ratio 1.10
P/FCF Ratio 16.28
P/OCF Ratio 9.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.18, with an EV/FCF ratio of 15.16.

EV / Earnings 39.89
EV / Sales 1.09
EV / EBITDA 11.18
EV / EBIT 22.03
EV / FCF 15.16

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.31.

Current Ratio 2.51
Quick Ratio 1.40
Debt / Equity 0.31
Debt / EBITDA 3.41
Debt / FCF 4.62
Interest Coverage 27.65

Financial Efficiency

Return on equity (ROE) is 2.33% and return on invested capital (ROIC) is 2.12%.

Return on Equity (ROE) 2.33%
Return on Assets (ROA) 1.73%
Return on Invested Capital (ROIC) 2.12%
Return on Capital Employed (ROCE) 3.78%
Revenue Per Employee 28.84M
Profits Per Employee 787,128
Employee Count6,013
Asset Turnover 0.56
Inventory Turnover 1.39

Taxes

In the past 12 months, Ushio has paid 6.64 billion in taxes.

Income Tax 6.64B
Effective Tax Rate 58.36%

Stock Price Statistics

The stock price has increased by +18.69% in the last 52 weeks. The beta is 0.53, so Ushio's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +18.69%
50-Day Moving Average 2,375.26
200-Day Moving Average 2,012.77
Relative Strength Index (RSI) 57.70
Average Volume (20 Days) 295,985

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ushio had revenue of JPY 173.40 billion and earned 4.73 billion in profits. Earnings per share was 52.61.

Revenue173.40B
Gross Profit 60.88B
Operating Income 8.57B
Pretax Income 11.37B
Net Income 4.73B
EBITDA 16.88B
EBIT 8.57B
Earnings Per Share (EPS) 52.61
Full Income Statement

Balance Sheet

The company has 71.52 billion in cash and 57.58 billion in debt, giving a net cash position of 13.95 billion or 168.88 per share.

Cash & Cash Equivalents 71.52B
Total Debt 57.58B
Net Cash 13.95B
Net Cash Per Share 168.88
Equity (Book Value) 188.67B
Book Value Per Share 2,262.01
Working Capital 113.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.47 billion and capital expenditures -9.02 billion, giving a free cash flow of 12.46 billion.

Operating Cash Flow 21.47B
Capital Expenditures -9.02B
Free Cash Flow 12.46B
FCF Per Share 150.80
Full Cash Flow Statement

Margins

Gross margin is 35.11%, with operating and profit margins of 4.94% and 2.73%.

Gross Margin 35.11%
Operating Margin 4.94%
Pretax Margin 6.56%
Profit Margin 2.73%
EBITDA Margin 9.73%
EBIT Margin 4.94%
FCF Margin 7.18%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 2.85%.

Dividend Per Share 70.00
Dividend Yield 2.85%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth n/a
Payout Ratio 131.61%
Buyback Yield 13.03%
Shareholder Yield 15.91%
Earnings Yield 2.33%
FCF Yield 6.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ushio has an Altman Z-Score of 2.56 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.56
Piotroski F-Score 6