Ushio Inc. (TYO:6925)
Japan flag Japan · Delayed Price · Currency is JPY
4,166.00
-192.00 (-4.41%)
Aug 18, 2026, 3:30 PM JST

Ushio Statistics

Total Valuation

Ushio has a market cap or net worth of JPY 330.56 billion. The enterprise value is 330.87 billion.

Market Cap330.56B
Enterprise Value 330.87B

Important Dates

The last earnings date was Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Ushio has 79.35 million shares outstanding. The number of shares has decreased by -6.77% in one year.

Current Share Class 79.35M
Shares Outstanding 79.35M
Shares Change (YoY) -6.77%
Shares Change (QoQ) -1.60%
Owned by Insiders (%) 3.03%
Owned by Institutions (%) 52.92%
Float 76.94M

Valuation Ratios

The trailing PE ratio is 24.69 and the forward PE ratio is 28.27.

PE Ratio 24.69
Forward PE 28.27
PS Ratio 1.74
PB Ratio 1.48
P/TBV Ratio 1.55
P/FCF Ratio 34.63
P/OCF Ratio 18.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.31, with an EV/FCF ratio of 34.66.

EV / Earnings 23.89
EV / Sales 1.74
EV / EBITDA 13.31
EV / EBIT 20.76
EV / FCF 34.66

Financial Position

The company has a current ratio of 2.52, with a Debt / Equity ratio of 0.33.

Current Ratio 2.52
Quick Ratio 1.37
Debt / Equity 0.33
Debt / EBITDA 3.01
Debt / FCF 7.83
Interest Coverage 24.90

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 4.61%
Return on Capital Employed (ROCE) 5.50%
Weighted Average Cost of Capital (WACC) 7.03%
Revenue Per Employee 32.19M
Profits Per Employee 2.35M
Employee Count5,898
Asset Turnover 0.57
Inventory Turnover 1.46

Taxes

In the past 12 months, Ushio has paid 9.02 billion in taxes.

Income Tax 9.02B
Effective Tax Rate 39.43%

Stock Price Statistics

The stock price has increased by +96.60% in the last 52 weeks. The beta is 0.77, so Ushio's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change +96.60%
50-Day Moving Average 4,226.84
200-Day Moving Average 3,265.27
Relative Strength Index (RSI) 50.65
Average Volume (20 Days) 440,390

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ushio had revenue of JPY 189.84 billion and earned 13.85 billion in profits. Earnings per share was 168.73.

Revenue189.84B
Gross Profit 71.40B
Operating Income 15.94B
Pretax Income 22.87B
Net Income 13.85B
EBITDA 24.85B
EBIT 15.94B
Earnings Per Share (EPS) 168.73
Full Income Statement

Balance Sheet

The company has 74.41 billion in cash and 74.72 billion in debt, with a net cash position of -302.00 million or -3.81 per share.

Cash & Cash Equivalents 74.41B
Total Debt 74.72B
Net Cash -302.00M
Net Cash Per Share -3.81
Equity (Book Value) 223.45B
Book Value Per Share 2,815.94
Working Capital 127.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.14 billion and capital expenditures -8.60 billion, giving a free cash flow of 9.55 billion.

Operating Cash Flow 18.14B
Capital Expenditures -8.60B
Depreciation & Amortization 8.92B
Net Borrowing 30.09B
Free Cash Flow 9.55B
FCF Per Share 120.29
Full Cash Flow Statement

Margins

Gross margin is 37.61%, with operating and profit margins of 8.39% and 7.30%.

Gross Margin 37.61%
Operating Margin 8.39%
Pretax Margin 12.05%
Profit Margin 7.30%
EBITDA Margin 13.09%
EBIT Margin 8.39%
FCF Margin 5.33%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 1.61%.

Dividend Per Share 70.00
Dividend Yield 1.61%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 6.77%
Shareholder Yield 8.39%
Earnings Yield 4.19%
FCF Yield 2.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Ushio is 5,075.00, which is 21.82% higher than the current price. The consensus rating is "Buy".

Price Target 5,075.00
Price Target Difference 21.82%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 9.51%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ushio has an Altman Z-Score of 2.31 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.31
Piotroski F-Score 4