Ushio Inc. (TYO:6925)
Japan flag Japan · Delayed Price · Currency is JPY
1,771.50
+3.50 (0.20%)
Jun 27, 2025, 3:30 PM JST

Ushio Statistics

Total Valuation

Ushio has a market cap or net worth of JPY 156.00 billion. The enterprise value is 133.86 billion.

Market Cap 156.00B
Enterprise Value 133.86B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Ushio has 88.06 million shares outstanding. The number of shares has decreased by -12.80% in one year.

Current Share Class 88.06M
Shares Outstanding 88.06M
Shares Change (YoY) -12.80%
Shares Change (QoQ) -4.79%
Owned by Insiders (%) 8.41%
Owned by Institutions (%) 63.64%
Float 80.65M

Valuation Ratios

The trailing PE ratio is 25.21 and the forward PE ratio is 21.74.

PE Ratio 25.21
Forward PE 21.74
PS Ratio 0.88
PB Ratio 0.78
P/TBV Ratio 0.80
P/FCF Ratio 23.00
P/OCF Ratio 7.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.96, with an EV/FCF ratio of 19.73.

EV / Earnings 19.69
EV / Sales 0.75
EV / EBITDA 7.96
EV / EBIT 15.16
EV / FCF 19.73

Financial Position

The company has a current ratio of 3.63, with a Debt / Equity ratio of 0.21.

Current Ratio 3.63
Quick Ratio 1.99
Debt / Equity 0.21
Debt / EBITDA 2.46
Debt / FCF 6.10
Interest Coverage 27.67

Financial Efficiency

Return on equity (ROE) is 3.11% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 3.11%
Return on Assets (ROA) 1.74%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 3.59%
Revenue Per Employee 32.66M
Profits Per Employee 1.25M
Employee Count 5,439
Asset Turnover 0.56
Inventory Turnover 1.37

Taxes

In the past 12 months, Ushio has paid 7.21 billion in taxes.

Income Tax 7.21B
Effective Tax Rate 51.48%

Stock Price Statistics

The stock price has decreased by -15.28% in the last 52 weeks. The beta is 0.57, so Ushio's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -15.28%
50-Day Moving Average 1,723.02
200-Day Moving Average 1,962.92
Relative Strength Index (RSI) 58.27
Average Volume (20 Days) 220,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ushio had revenue of JPY 177.62 billion and earned 6.80 billion in profits. Earnings per share was 70.27.

Revenue 177.62B
Gross Profit 62.22B
Operating Income 8.83B
Pretax Income 14.01B
Net Income 6.80B
EBITDA 16.82B
EBIT 8.83B
Earnings Per Share (EPS) 70.27
Full Income Statement

Balance Sheet

The company has 63.55 billion in cash and 41.40 billion in debt, giving a net cash position of 22.15 billion or 251.53 per share.

Cash & Cash Equivalents 63.55B
Total Debt 41.40B
Net Cash 22.15B
Net Cash Per Share 251.53
Equity (Book Value) 200.51B
Book Value Per Share 2,263.22
Working Capital 135.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.42 billion and capital expenditures -13.64 billion, giving a free cash flow of 6.78 billion.

Operating Cash Flow 20.42B
Capital Expenditures -13.64B
Free Cash Flow 6.78B
FCF Per Share 77.03
Full Cash Flow Statement

Margins

Gross margin is 35.03%, with operating and profit margins of 4.97% and 3.83%.

Gross Margin 35.03%
Operating Margin 4.97%
Pretax Margin 7.89%
Profit Margin 3.83%
EBITDA Margin 9.47%
EBIT Margin 4.97%
FCF Margin 3.82%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 3.95%.

Dividend Per Share 70.00
Dividend Yield 3.95%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth n/a
Payout Ratio 75.64%
Buyback Yield 12.80%
Shareholder Yield 16.85%
Earnings Yield 4.36%
FCF Yield 4.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ushio has an Altman Z-Score of 3.02 and a Piotroski F-Score of 6.

Altman Z-Score 3.02
Piotroski F-Score 6