Sophia Holdings Co.,Ltd. (TYO:6942)
Japan flag Japan · Delayed Price · Currency is JPY
1,365.00
+5.00 (0.37%)
Mar 6, 2026, 11:12 AM JST

Sophia Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
8,1858,3609,0319,42211,78311,384
Revenue Growth (YoY)
-4.44%-7.43%-4.15%-20.04%3.50%15.62%
Cost of Revenue
5,2055,2465,6545,9597,7777,572
Gross Profit
2,9803,1143,3773,4634,0063,812
Selling, General & Admin
2,4352,6452,2582,3312,3382,695
Amortization of Goodwill & Intangibles
--354369375386
Other Operating Expenses
464478502394409-
Operating Expenses
3,0753,2973,1383,0923,1193,078
Operating Income
-95-183239371887734
Interest Expense
-28-24-18-22-28-44
Interest & Investment Income
231----
Other Non Operating Income (Expenses)
615-47532547
EBT Excluding Unusual Items
-94-191174402884737
Gain (Loss) on Sale of Investments
-23512---15-
Gain (Loss) on Sale of Assets
----4--
Asset Writedown
---68-94--135
Other Unusual Items
----7356
Pretax Income
-117321106231874608
Income Tax Expense
52226206210261107
Earnings From Continuing Operations
-16995-10021613501
Net Income
-16995-10021613501
Net Income to Common
-16995-10021613501
Net Income Growth
----96.57%22.36%215.09%
Shares Outstanding (Basic)
553333
Shares Outstanding (Diluted)
553333
Shares Change (YoY)
6.24%52.85%12.02%---
EPS (Basic)
-36.5120.71-33.217.81228.05186.38
EPS (Diluted)
-36.5120.71-33.217.81228.05186.38
EPS Growth
----96.57%22.36%215.09%
Free Cash Flow
-1766023769371,208
Free Cash Flow Per Share
-38.24199.93139.88348.59449.40
Gross Margin
36.41%37.25%37.39%36.75%34.00%33.49%
Operating Margin
-1.16%-2.19%2.65%3.94%7.53%6.45%
Profit Margin
-2.07%1.14%-1.11%0.22%5.20%4.40%
Free Cash Flow Margin
-2.10%6.67%3.99%7.95%10.61%
EBITDA
-98.75-96508021,3231,196
EBITDA Margin
-1.21%-0.11%7.20%8.51%11.23%10.51%
D&A For EBITDA
-3.75174411431436462
EBIT
-95-183239371887734
EBIT Margin
-1.16%-2.19%2.65%3.94%7.53%6.45%
Effective Tax Rate
-70.41%194.34%90.91%29.86%17.60%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.