Zuken Inc. (TYO:6947)
Japan
· Delayed Price · Currency is JPY 4,625.00
-115.00 (-2.43%)
Mar 7, 2025, 3:30 PM JST
Zuken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 39,964 | 38,466 | 35,073 | 31,502 | 28,819 | 29,296 | Upgrade
|
| Revenue Growth (YoY) | 6.59% | 9.67% | 11.34% | 9.31% | -1.63% | 9.37% | Upgrade
|
| Cost of Revenue | 12,540 | 12,331 | 11,131 | 9,708 | 8,774 | 8,525 | Upgrade
|
| Gross Profit | 27,424 | 26,135 | 23,942 | 21,794 | 20,045 | 20,771 | Upgrade
|
| Selling, General & Admin | 16,666 | 15,727 | 14,296 | 13,095 | 12,392 | 12,758 | Upgrade
|
| Research & Development | 4,917 | 4,917 | 4,604 | 4,190 | 4,174 | 4,041 | Upgrade
|
| Operating Expenses | 22,277 | 21,338 | 19,514 | 17,889 | 17,153 | 17,380 | Upgrade
|
| Operating Income | 5,147 | 4,797 | 4,428 | 3,905 | 2,892 | 3,391 | Upgrade
|
| Interest Expense | -3.35 | -5 | -2 | -3 | -2 | - | Upgrade
|
| Interest & Investment Income | 168.52 | 105 | 54 | 89 | 76 | 81 | Upgrade
|
| Earnings From Equity Investments | 402.16 | 324 | 268 | 84 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 83.77 | 114 | -147 | 3 | 49 | -70 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.74 | 103 | 133 | 97 | 138 | 84 | Upgrade
|
| EBT Excluding Unusual Items | 5,809 | 5,438 | 4,734 | 4,175 | 3,153 | 3,486 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7 | -7 | -87 | 5,808 | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.66 | 5 | 2 | -19 | -19 | -3 | Upgrade
|
| Asset Writedown | - | - | - | -332 | - | - | Upgrade
|
| Other Unusual Items | 81 | 81 | -1 | -3,508 | -152 | 131 | Upgrade
|
| Pretax Income | 5,891 | 5,517 | 4,648 | 6,124 | 2,979 | 3,614 | Upgrade
|
| Income Tax Expense | 1,689 | 1,548 | 1,344 | 3,082 | 890 | 1,017 | Upgrade
|
| Earnings From Continuing Operations | 4,202 | 3,969 | 3,304 | 3,042 | 2,089 | 2,597 | Upgrade
|
| Minority Interest in Earnings | -69.46 | -101 | -108 | -40 | 48 | -6 | Upgrade
|
| Net Income | 4,133 | 3,868 | 3,196 | 3,002 | 2,137 | 2,591 | Upgrade
|
| Net Income to Common | 4,133 | 3,868 | 3,196 | 3,002 | 2,137 | 2,591 | Upgrade
|
| Net Income Growth | 21.45% | 21.03% | 6.46% | 40.48% | -17.52% | 22.62% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -4.29% | -2.90% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 186.18 | 171.35 | 137.47 | 129.12 | 91.92 | 111.44 | Upgrade
|
| EPS (Diluted) | 186.18 | 171.35 | 137.47 | 129.12 | 91.92 | 111.44 | Upgrade
|
| EPS Growth | 24.87% | 24.64% | 6.46% | 40.48% | -17.52% | 22.62% | Upgrade
|
| Free Cash Flow | - | 4,550 | 2,421 | 945 | 2,401 | 3,761 | Upgrade
|
| Free Cash Flow Per Share | - | 201.56 | 104.14 | 40.65 | 103.27 | 161.77 | Upgrade
|
| Dividend Per Share | 80.000 | 55.000 | 45.000 | 32.000 | 30.000 | 29.000 | Upgrade
|
| Dividend Growth | 14.29% | 22.22% | 40.63% | 6.67% | 3.45% | 11.54% | Upgrade
|
| Gross Margin | - | 67.94% | 68.26% | 69.18% | 69.55% | 70.90% | Upgrade
|
| Operating Margin | 12.88% | 12.47% | 12.63% | 12.40% | 10.04% | 11.57% | Upgrade
|
| Profit Margin | 10.34% | 10.06% | 9.11% | 9.53% | 7.42% | 8.84% | Upgrade
|
| Free Cash Flow Margin | - | 11.83% | 6.90% | 3.00% | 8.33% | 12.84% | Upgrade
|
| EBITDA | 6,141 | 5,699 | 5,207 | 4,790 | 3,840 | 4,304 | Upgrade
|
| EBITDA Margin | - | 14.82% | 14.85% | 15.21% | 13.32% | 14.69% | Upgrade
|
| D&A For EBITDA | 994.25 | 902 | 779 | 885 | 948 | 913 | Upgrade
|
| EBIT | 5,147 | 4,797 | 4,428 | 3,905 | 2,892 | 3,391 | Upgrade
|
| EBIT Margin | - | 12.47% | 12.63% | 12.40% | 10.04% | 11.57% | Upgrade
|
| Effective Tax Rate | - | 28.06% | 28.92% | 50.33% | 29.88% | 28.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.