Zuken Inc. (TYO:6947)
Japan · Delayed Price · Currency is JPY 4,540.00
-125.00 (-2.68%)
At close: Feb 13, 2026
Zuken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 42,264 | 40,736 | 38,466 | 35,073 | 31,502 | 28,819 | |
Revenue Growth (YoY) | 5.75% | 5.90% | 9.67% | 11.34% | 9.31% | -1.63% |
Cost of Revenue | 13,315 | 12,813 | 12,331 | 11,131 | 9,708 | 8,774 |
Gross Profit | 28,948 | 27,923 | 26,135 | 23,942 | 21,794 | 20,045 |
Selling, General & Admin | 17,369 | 16,676 | 15,727 | 14,296 | 13,095 | 12,392 |
Research & Development | 5,125 | 5,125 | 4,917 | 4,604 | 4,190 | 4,174 |
Operating Expenses | 23,224 | 22,531 | 21,338 | 19,514 | 17,889 | 17,153 |
Operating Income | 5,725 | 5,392 | 4,797 | 4,428 | 3,905 | 2,892 |
Interest Expense | -2.13 | -3 | -5 | -2 | -3 | -2 |
Interest & Investment Income | 150.59 | 183 | 105 | 54 | 89 | 76 |
Earnings From Equity Investments | 818.44 | 492 | 324 | 268 | 84 | - |
Currency Exchange Gain (Loss) | -32.53 | -97 | 114 | -147 | 3 | 49 |
Other Non Operating Income (Expenses) | 139.63 | -32 | 103 | 133 | 97 | 138 |
EBT Excluding Unusual Items | 6,799 | 5,935 | 5,438 | 4,734 | 4,175 | 3,153 |
Gain (Loss) on Sale of Investments | 1,491 | 1,491 | -7 | -87 | 5,808 | -3 |
Gain (Loss) on Sale of Assets | -15.47 | 2 | 5 | 2 | -19 | -19 |
Asset Writedown | - | - | - | - | -332 | - |
Other Unusual Items | - | - | 81 | -1 | -3,508 | -152 |
Pretax Income | 8,274 | 7,428 | 5,517 | 4,648 | 6,124 | 2,979 |
Income Tax Expense | 2,191 | 2,181 | 1,548 | 1,344 | 3,082 | 890 |
Earnings From Continuing Operations | 6,083 | 5,247 | 3,969 | 3,304 | 3,042 | 2,089 |
Minority Interest in Earnings | 0.74 | -21 | -101 | -108 | -40 | 48 |
Net Income | 6,084 | 5,226 | 3,868 | 3,196 | 3,002 | 2,137 |
Net Income to Common | 6,084 | 5,226 | 3,868 | 3,196 | 3,002 | 2,137 |
Net Income Growth | 47.21% | 35.11% | 21.03% | 6.46% | 40.48% | -17.52% |
Shares Outstanding (Basic) | 21 | 22 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 21 | 22 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -3.22% | -2.31% | -2.90% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 283.25 | 236.98 | 171.35 | 137.47 | 129.12 | 91.92 |
EPS (Diluted) | 283.25 | 236.98 | 171.35 | 137.47 | 129.12 | 91.92 |
EPS Growth | 52.13% | 38.30% | 24.64% | 6.46% | 40.48% | -17.52% |
Free Cash Flow | - | 4,578 | 4,550 | 2,421 | 945 | 2,401 |
Free Cash Flow Per Share | - | 207.60 | 201.56 | 104.14 | 40.65 | 103.27 |
Dividend Per Share | 100.000 | 100.000 | 55.000 | 45.000 | 32.000 | 30.000 |
Dividend Growth | 25.00% | 81.82% | 22.22% | 40.63% | 6.67% | 3.45% |
Gross Margin | - | 68.55% | 67.94% | 68.26% | 69.18% | 69.56% |
Operating Margin | 13.54% | 13.24% | 12.47% | 12.63% | 12.40% | 10.04% |
Profit Margin | 14.39% | 12.83% | 10.06% | 9.11% | 9.53% | 7.41% |
Free Cash Flow Margin | - | 11.24% | 11.83% | 6.90% | 3.00% | 8.33% |
EBITDA | 6,597 | 6,277 | 5,699 | 5,207 | 4,790 | 3,840 |
EBITDA Margin | - | 15.41% | 14.82% | 14.85% | 15.20% | 13.33% |
D&A For EBITDA | 872.25 | 885 | 902 | 779 | 885 | 948 |
EBIT | 5,725 | 5,392 | 4,797 | 4,428 | 3,905 | 2,892 |
EBIT Margin | - | 13.24% | 12.47% | 12.63% | 12.40% | 10.04% |
Effective Tax Rate | - | 29.36% | 28.06% | 28.92% | 50.33% | 29.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.