Zuken Inc. (TYO:6947)
Japan · Delayed Price · Currency is JPY 4,925.00
-30.00 (-0.61%)
Aug 18, 2026, 3:30 PM JST
Zuken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 45,670 | 43,101 | 40,736 | 38,466 | 35,073 | 31,502 | |
Revenue Growth | 11.83% | 5.81% | 5.90% | 9.67% | 11.34% | 9.31% |
Cost of Revenue | 14,788 | 13,544 | 12,813 | 12,331 | 11,131 | 9,708 |
Gross Profit | 30,882 | 29,557 | 27,923 | 26,135 | 23,942 | 21,794 |
Selling, General & Admin | 18,121 | 17,543 | 16,676 | 15,727 | 14,296 | 13,095 |
Research & Development | 5,445 | 5,445 | 5,125 | 4,917 | 4,604 | 4,190 |
Operating Expenses | 24,270 | 23,692 | 22,531 | 21,338 | 19,514 | 17,889 |
Operating Income | 6,612 | 5,865 | 5,392 | 4,797 | 4,428 | 3,905 |
Interest Expense | -1.24 | -2 | -3 | -5 | -2 | -3 |
Interest & Investment Income | 184.19 | 154 | 183 | 105 | 54 | 89 |
Earnings From Equity Investments | 918.59 | 900 | 492 | 324 | 268 | 84 |
Currency Exchange Gain (Loss) | 68.56 | 67 | -97 | 114 | -147 | 3 |
Other Non Operating Income (Expenses) | 164.86 | 150 | -32 | 103 | 133 | 97 |
EBT Excluding Unusual Items | 7,947 | 7,134 | 5,935 | 5,438 | 4,734 | 4,175 |
Gain (Loss) on Sale of Investments | - | - | 1,491 | -7 | -87 | 5,808 |
Gain (Loss) on Sale of Assets | -9.73 | -11 | 2 | 5 | 2 | -19 |
Asset Writedown | - | - | - | - | - | -332 |
Other Unusual Items | - | - | - | 81 | -1 | -3,508 |
Pretax Income | 7,938 | 7,123 | 7,428 | 5,517 | 4,648 | 6,124 |
Income Tax Expense | 1,911 | 1,723 | 2,181 | 1,548 | 1,344 | 3,082 |
Earnings From Continuing Operations | 6,027 | 5,400 | 5,247 | 3,969 | 3,304 | 3,042 |
Minority Interest in Earnings | - | - | -21 | -101 | -108 | -40 |
Net Income | 6,027 | 5,400 | 5,226 | 3,868 | 3,196 | 3,002 |
Net Income to Common | 6,027 | 5,400 | 5,226 | 3,868 | 3,196 | 3,002 |
Net Income Growth | 15.38% | 3.33% | 35.11% | 21.03% | 6.46% | 40.48% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 23 | 23 | 23 |
Shares Change | -1.70% | -3.27% | -2.31% | -2.90% | -0.00% | -0.00% |
EPS (Basic) | 284.33 | 253.14 | 236.98 | 171.35 | 137.47 | 129.12 |
EPS (Diluted) | 284.33 | 253.14 | 236.98 | 171.35 | 137.47 | 129.12 |
EPS Growth | 19.17% | 6.82% | 38.30% | 24.64% | 6.46% | 40.48% |
Free Cash Flow | - | 5,709 | 4,578 | 4,550 | 2,421 | 945 |
Free Cash Flow Per Share | - | 267.63 | 207.60 | 201.56 | 104.14 | 40.65 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 55.000 | 45.000 | 32.000 |
Dividend Growth | 0% | 0% | 81.82% | 22.22% | 40.63% | 6.67% |
Gross Margin | 67.62% | 68.58% | 68.55% | 67.94% | 68.26% | 69.18% |
Operating Margin | 14.48% | 13.61% | 13.24% | 12.47% | 12.63% | 12.40% |
Profit Margin | 13.20% | 12.53% | 12.83% | 10.06% | 9.11% | 9.53% |
Free Cash Flow Margin | - | 13.25% | 11.24% | 11.83% | 6.90% | 3.00% |
EBITDA | 7,520 | 6,768 | 6,277 | 5,699 | 5,207 | 4,790 |
EBITDA Margin | 16.47% | 15.70% | 15.41% | 14.82% | 14.85% | 15.20% |
D&A For EBITDA | 907.5 | 903 | 885 | 902 | 779 | 885 |
EBIT | 6,612 | 5,865 | 5,392 | 4,797 | 4,428 | 3,905 |
EBIT Margin | 14.48% | 13.61% | 13.24% | 12.47% | 12.63% | 12.40% |
Effective Tax Rate | 24.07% | 24.19% | 29.36% | 28.06% | 28.92% | 50.33% |